15.53
-0.16
(-1.02%)
At close: 4:10:04 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
468,189.00
468,189.00
507,723.00
440,957.00
373,040.00
Cost of Revenue
161,390.00
161,390.00
185,313.00
171,980.00
136,285.00
Gross Profit
306,799.00
306,799.00
322,410.00
268,977.00
236,755.00
Operating Expense
179,237.00
179,237.00
170,315.00
149,981.00
110,166.00
Operating Income
127,562.00
127,562.00
152,095.00
118,996.00
126,589.00
Net Non Operating Interest Income Expense
-11,702.00
-11,702.00
-10,783.00
-9,178.00
-6,591.00
Other Income Expense
574.00
574.00
2,201.00
-1,862.00
1,215.00
Pretax Income
116,434.00
116,434.00
143,513.00
107,956.00
121,213.00
Tax Provision
35,822.00
35,822.00
42,431.00
33,034.00
36,972.00
Net Income Common Stockholders
80,612.00
80,612.00
101,082.00
74,922.00
84,241.00
Basic EPS
0.99
0.99
1.25
0.93
1.04
Diluted EPS
0.99
0.99
1.25
0.93
1.04
Basic Average Shares
81,647.20
81,647.20
81,000.00
81,000.00
81,000.00
Diluted Average Shares
81,647.20
81,647.20
81,000.00
81,000.00
81,000.00
Net Income from Continuing & Discontinued Operation
80,612.00
80,612.00
101,082.00
74,922.00
84,241.00
Normalized Income
80,612.00
80,612.00
101,082.00
74,922.00
84,231.27
Interest Income
3,400.00
3,400.00
2,460.00
92.00
367.00
Interest Expense
15,102.00
15,102.00
13,243.00
9,270.00
6,958.00
Net Interest Income
-11,702.00
-11,702.00
-10,783.00
-9,178.00
-6,591.00
EBIT
131,536.00
131,536.00
156,756.00
117,226.00
128,171.00
EBITDA
176,946.00
176,946.00
199,518.00
158,781.00
159,041.00
Reconciled Cost of Revenue
161,390.00
161,390.00
185,313.00
171,980.00
136,285.00
Reconciled Depreciation
45,410.00
45,410.00
42,762.00
41,555.00
30,870.00
Net Income from Continuing Operation Net Minority Interest
80,612.00
80,612.00
101,082.00
74,922.00
84,241.00
Total Unusual Items Excluding Goodwill
--
--
--
--
14.00
Total Unusual Items
--
--
--
--
14.00
Normalized EBITDA
176,946.00
176,946.00
199,518.00
158,781.00
159,027.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
4.27
6/30/2021 - 5/25/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HVN.AX Harvey Norman Holdings Limited
4.8400
+0.83%
JBH.AX JB Hi-Fi Limited
98.48
-2.15%
SSG.AX Shaver Shop Group Limited
1.3100
+0.38%
LOV.AX Lovisa Holdings Limited
28.17
+0.11%
SUL.AX Super Retail Group Limited
15.02
-3.10%
ADH.AX Adairs Limited
2.5400
+0.40%
BAP.AX Bapcor Limited
4.8800
-0.81%
TPW.AX Temple & Webster Group Ltd
13.92
-0.78%
0653.HK BONJOUR H-NEW
0.171
-18.57%
BWMX Betterware de México, S.A.P.I. de C.V.
11.46
-0.02%