ASX - Delayed Quote AUD
Nick Scali Limited (NCK.AX)
18.00
+0.45
+(2.56%)
At close: 4:10:45 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
468,189
468,189
507,723
440,957
373,040
Cost of Revenue
161,390
161,390
185,313
171,980
136,285
Gross Profit
306,799
306,799
322,410
268,977
236,755
Operating Expense
179,237
179,237
170,315
149,981
110,166
Operating Income
127,562
127,562
152,095
118,996
126,589
Net Non Operating Interest Income Expense
-11,702
-11,702
-10,783
-9,178
-6,591
Other Income Expense
574
574
2,201
-1,862
1,215
Pretax Income
116,434
116,434
143,513
107,956
121,213
Tax Provision
35,822
35,822
42,431
33,034
36,972
Net Income Common Stockholders
80,612
80,612
101,082
74,922
84,241
Basic EPS
0.99
0.99
1.25
0.93
1.04
Diluted EPS
0.99
0.99
1.25
0.93
1.04
Basic Average Shares
81,647.20
81,647.20
81,000
81,000
81,000
Diluted Average Shares
81,647.20
81,647.20
81,000
81,000
81,000
Net Income from Continuing & Discontinued Operation
80,612
80,612
101,082
74,922
84,241
Normalized Income
80,612
80,612
101,082
74,922
84,231.27
Interest Income
3,400
3,400
2,460
92
367
Interest Expense
15,102
15,102
13,243
9,270
6,958
Net Interest Income
-11,702
-11,702
-10,783
-9,178
-6,591
EBIT
131,536
131,536
156,756
117,226
128,171
EBITDA
176,946
176,946
199,518
158,781
159,041
Reconciled Cost of Revenue
161,390
161,390
185,313
171,980
136,285
Reconciled Depreciation
45,410
45,410
42,762
41,555
30,870
Net Income from Continuing Operation Net Minority Interest
80,612
80,612
101,082
74,922
84,241
Total Unusual Items Excluding Goodwill
--
--
--
--
14
Total Unusual Items
--
--
--
--
14
Normalized EBITDA
176,946
176,946
199,518
158,781
159,027
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
4.27
6/30/2021 - 5/25/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUL.AX Super Retail Group Limited
13.25
+0.61%
LOV.AX Lovisa Holdings Limited
24.85
-1.00%
ADH.AX Adairs Limited
2.5000
-1.19%
JBH.AX JB Hi-Fi Limited
103.61
-0.16%
ANG.L Angling Direct PLC
35.00
0.00%
JYC.AX Joyce Corporation Ltd
4.6400
-0.22%
BLX.AX Beacon Lighting Group Limited
3.3000
+1.54%
MTC.L Mothercare plc
2.2900
-7.29%
HVN.AX Harvey Norman Holdings Limited
5.29
+1.34%
SSG.AX Shaver Shop Group Limited
1.2500
-3.10%