9.65
+0.03
+(0.36%)
As of 6:21:35 PM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
862,000.00
862,000.00
661,000.00
383,100.00
319,496.00
Cost of Revenue
771,000.00
771,000.00
565,000.00
311,800.00
250,389.00
Gross Profit
91,000.00
91,000.00
96,000.00
71,400.00
69,107.00
Operating Expense
110,000.00
110,000.00
74,000.00
57,700.00
38,033.00
Operating Income
-19,000.00
-19,000.00
22,000.00
13,700.00
31,074.00
Net Non Operating Interest Income Expense
26,000.00
26,000.00
11,000.00
1,800.00
-184.00
Pretax Income
12,000.00
12,000.00
36,000.00
10,600.00
26,715.00
Tax Provision
1,000.00
1,000.00
12,000.00
4,600.00
5,422.00
Net Income Common Stockholders
11,000.00
11,000.00
24,000.00
6,000.00
21,294.00
Diluted NI Available to Com Stockholders
11,000.00
11,000.00
24,000.00
6,000.00
21,294.00
Basic EPS
0.09
0.09
0.22
0.05
0.17
Diluted EPS
0.09
0.09
0.22
0.05
0.17
Basic Average Shares
126,000.00
126,000.00
106,000.00
126,315.00
126,315.00
Diluted Average Shares
126,000.00
126,000.00
106,000.00
126,315.00
126,315.00
Total Operating Income as Reported
-14,000.00
-14,000.00
25,000.00
8,800.00
26,899.00
Total Expenses
881,000.00
881,000.00
639,000.00
369,500.00
288,422.00
Net Income from Continuing & Discontinued Operation
11,000.00
11,000.00
24,000.00
6,000.00
21,294.00
Normalized Income
9,166.67
9,166.67
22,666.67
4,895.00
21,407.18
Interest Income
26,000.00
26,000.00
11,000.00
1,100.00
477.00
Interest Expense
--
--
--
200.00
175.00
Net Interest Income
26,000.00
26,000.00
11,000.00
1,800.00
-184.00
EBIT
12,000.00
12,000.00
36,000.00
10,800.00
26,890.00
EBITDA
18,000.00
18,000.00
42,000.00
14,200.00
30,044.00
Reconciled Cost of Revenue
771,000.00
771,000.00
565,000.00
311,800.00
250,389.00
Reconciled Depreciation
6,000.00
6,000.00
6,000.00
3,400.00
3,154.00
Net Income from Continuing Operation Net Minority Interest
11,000.00
11,000.00
24,000.00
6,000.00
21,294.00
Total Unusual Items Excluding Goodwill
2,000.00
2,000.00
2,000.00
1,300.00
-142.00
Total Unusual Items
2,000.00
2,000.00
2,000.00
1,300.00
-142.00
Normalized EBITDA
16,000.00
16,000.00
40,000.00
12,900.00
30,186.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
166.67
166.67
666.67
195.00
-28.82
9/30/2021 - 7/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IJ8.F ITM Power Plc
0.4322
+4.35%
JEN.BR Jensen-Group NV
43.70
+0.23%
TAYD Taylor Devices, Inc.
34.01
+3.03%
VWSB.DE Vestas Wind Systems A/S
13.28
+4.08%
NRBT Novus Robotics Inc.
0.0800
-19.60%
NDX1.DE Nordex SE
12.48
+5.14%
MWA Mueller Water Products, Inc.
22.62
+0.94%
NEL.OL Nel ASA
2.2500
-0.71%
PNR Pentair plc
101.80
+1.52%
BURU Nuburu, Inc.
0.4550
-3.25%