Unlock stock picks and a broker-level newsfeed that powers Wall Street.
104.00
-1.00
(-0.95%)
At close: 1:14:37 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,604.66
2,039.18
1,092.90
975.32
1,088.47
Cost of Revenue
1,124.77
996.47
1,022.93
973.90
960.73
Gross Profit
1,479.89
1,042.71
69.97
1.42
127.73
Operating Expense
1,610.27
1,110.41
360.66
402.18
827.66
Operating Income
-130.39
-67.70
-290.69
-400.76
-699.92
Net Non Operating Interest Income Expense
-74.61
714.22
436.55
43.40
26.62
Pretax Income
1,273.25
1,360.64
-197.19
-821.94
-1,179.25
Tax Provision
31.70
48.44
--
--
--
Net Income Common Stockholders
1,249.92
1,312.46
-197.12
-816.89
-713.92
Diluted NI Available to Com Stockholders
1,249.92
1,312.46
-197.12
-816.89
-713.92
Basic EPS
0.00
0.00
-0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
-0.00
-0.01
-0.01
Basic Average Shares
300,000
300,000
182,054.80
90,000
90,062.95
Diluted Average Shares
300,000
300,000
182,054.80
90,000
90,062.95
Total Operating Income as Reported
1,262.57
574.87
-680.13
-383.71
-615.78
Rent Expense Supplemental
75.13
61.20
18.78
23.88
19.49
Total Expenses
2,735.05
2,106.88
1,383.59
1,376.08
1,788.39
Net Income from Continuing & Discontinued Operation
1,249.92
1,312.46
-197.12
-816.89
-713.92
Normalized Income
651.36
720.47
192.33
-260.59
-598.68
Interest Income
48.48
867.98
439.84
47.08
30.81
Interest Expense
123.09
153.76
3.29
3.69
4.19
Net Interest Income
-74.61
714.22
436.55
43.40
26.62
EBIT
1,396.34
1,514.40
-193.90
-818.25
-699.92
EBITDA
2,316.37
1,909.78
-103.90
-740.85
-601.45
Reconciled Cost of Revenue
1,124.77
996.47
1,022.93
973.90
960.73
Reconciled Depreciation
920.04
395.38
90
77.40
98.47
Net Income from Continuing Operation Net Minority Interest
1,249.92
1,312.46
-197.12
-816.89
-1,181.88
Total Unusual Items Excluding Goodwill
613.84
613.84
-389.45
-556.30
-540.10
Total Unusual Items
613.84
613.84
-389.45
-556.30
-497
Normalized EBITDA
1,702.53
1,295.93
285.55
-184.55
-104.45
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
15.28
21.85
--
--
--
12/31/2020 - 6/14/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0NZ7.IL Mayr-Melnhof Karton AG
81.40
-0.97%
ELOo.XC
PKG.MX PACKAGING CORP OF AMERICA
4,185.06
+3.64%
I1PC34.SA International Paper Company
315.81
0.00%
0EN.F Coral Products PLC
0.0530
0.00%
ROCE.RO S.C. Romcarbon S.A.
0.1370
+3.40%
VIS.AT Vis Containers Manufacturing Company S.A.
0.1440
0.00%
G5O.F Gascogne SA
2.2100
-3.91%
SDA.F Sealed Air Corporation
27.60
0.00%
CSC-R.BK Crown Seal Public Company Limited
46.25
+1.09%