3.3900
-0.1700
(-4.78%)
At close: 5:36:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,195.4050
9,195.4050
9,128.8890
9,665.0150
10,244.3180
Cost of Revenue
4,992.2730
4,992.2730
4,956.4060
5,173.0770
5,550.9020
Gross Profit
4,203.1320
4,203.1320
4,172.4830
4,491.9380
4,693.4160
Operating Expense
4,621.8360
4,621.8360
5,187.7090
4,821.3960
4,897.9660
Operating Income
-418.7040
-418.7040
-1,015.2260
-329.4580
-204.5500
Net Non Operating Interest Income Expense
-45.4820
-45.4820
-64.2270
-82.2180
-99.0000
Pretax Income
-464.1640
-464.1640
-1,078.1290
-405.2030
-255.8380
Tax Provision
-1.0120
-1.0120
283.0760
421.3960
-419.7760
Net Income Common Stockholders
-463.1520
-463.1520
-1,361.2050
-826.5990
163.9380
Diluted NI Available to Com Stockholders
-463.1520
-463.1520
-1,361.2050
-826.5990
163.9380
Basic EPS
-0.59
-0.22
-0.68
-0.41
0.08
Diluted EPS
-0.59
-0.22
-0.68
-0.41
0.08
Basic Average Shares
2,001.4820
2,058.8700
2,001.4820
2,001.4820
2,000.6920
Diluted Average Shares
2,001.4820
2,058.8700
2,081.4820
2,113.9120
2,055.2770
Total Operating Income as Reported
-418.6820
-418.6820
-1,013.9030
-328.0010
-204.2680
Total Expenses
9,614.1090
9,614.1090
10,144.1150
9,994.4730
10,448.8680
Net Income from Continuing & Discontinued Operation
-463.1520
-463.1520
-1,361.2050
-826.5990
163.9380
Normalized Income
-463.1520
-463.1520
-1,361.2050
-826.5990
163.9380
Interest Expense
45.4820
45.4820
64.2270
82.2180
99.0000
Net Interest Income
-45.4820
-45.4820
-64.2270
-82.2180
-99.0000
EBIT
-418.6820
-418.6820
-1,013.9020
-322.9850
-156.8380
EBITDA
114.3180
114.3180
-541.9020
97.0190
181.1620
Reconciled Cost of Revenue
4,992.2730
4,992.2730
4,956.4060
5,173.0770
5,550.9020
Reconciled Depreciation
532.6330
532.6330
471.5280
420.0040
337.9620
Net Income from Continuing Operation Net Minority Interest
-463.1520
-463.1520
-1,361.2050
-826.5990
163.9380
Total Unusual Items Excluding Goodwill
--
--
--
5.0160
--
Total Unusual Items
--
--
--
5.0160
--
Normalized EBITDA
114.3180
114.3180
-541.9020
97.0190
181.1620
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0003
0.0003
12/31/2020 - 1/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade