Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2360
-0.0070
(-2.88%)
At close: April 4 at 8:06:04 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
199,577
199,577
190,152
221,756
219,452
Cost of Revenue
107,175
107,175
108,485
135,024
134,972
Gross Profit
92,402
92,402
81,667
86,732
84,480
Operating Expense
99,728
99,728
102,125
99,236
89,045
Operating Income
-7,326
-7,326
-20,458
-12,504
-4,565
Net Non Operating Interest Income Expense
-729
-729
-1,552
-789
-1,032
Pretax Income
-8,054
-8,054
-22,011
-12,685
-5,308
Tax Provision
954
954
830
20
157
Net Income Common Stockholders
-9,008
-9,008
-22,841
-12,704
-5,465
Diluted NI Available to Com Stockholders
-9,008
-9,008
-22,841
-12,704
-5,465
Basic EPS
-0.12
-0.12
-0.28
-0.15
-0.07
Diluted EPS
-0.12
-0.12
-0.28
-0.15
-0.07
Basic Average Shares
80,915.7980
80,915.7980
80,915.7980
80,915.7980
78,723.5390
Diluted Average Shares
80,915.7980
80,915.7980
80,915.7980
80,915.7980
79,759.0820
Total Operating Income as Reported
-7,325
-7,325
-20,458
-11,896
-4,276
Total Expenses
206,903
206,903
210,610
234,260
224,017
Net Income from Continuing & Discontinued Operation
-9,008
-9,008
-22,841
-12,704
-5,465
Normalized Income
-9,008
-9,008
-22,841
-13,101
-5,472.1460
Interest Income
2,460
2,460
848
667
--
Interest Expense
3,189
3,189
2,400
1,456
1,032
Net Interest Income
-729
-729
-1,552
-789
-1,032
EBIT
-4,865
-4,865
-19,611
-11,229
-4,276
EBITDA
10,521
10,521
-5,009
779
6,297
Reconciled Cost of Revenue
107,175
107,175
108,485
135,024
134,972
Reconciled Depreciation
15,386
15,386
14,602
12,008
10,573
Net Income from Continuing Operation Net Minority Interest
-9,008
-9,008
-22,841
-12,704
-5,465
Total Unusual Items Excluding Goodwill
--
--
274
500
9
Total Unusual Items
--
--
274
500
9
Normalized EBITDA
10,521
10,521
-5,009
279
6,288
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
103
1.8540
12/31/2021 - 2/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade