Hamburg - Delayed Quote EUR
CNOOC Ltd (NC2B.HM)
2.1600
0.0000
(0.00%)
As of October 29 at 5:25:03 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
426,254,000
426,254,000
--
432,225,000
248,702,000
Cost of Revenue
138,686,000
138,686,000
--
154,444,000
79,079,000
Gross Profit
287,568,000
287,568,000
--
277,781,000
169,623,000
Operating Expense
94,816,000
94,816,000
--
83,779,000
65,681,000
Operating Income
192,752,000
192,752,000
--
194,002,000
103,942,000
Net Non Operating Interest Income Expense
-1,514,000
-1,514,000
--
-3,047,000
-4,678,000
Other Income Expense
--
--
--
--
-3,437,000
Pretax Income
189,976,000
189,976,000
--
194,770,000
95,821,000
Tax Provision
51,994,000
51,994,000
--
53,093,000
25,514,000
Net Income Common Stockholders
137,936,000
137,936,000
--
141,700,000
70,320,000
Diluted NI Available to Com Stockholders
137,936,000
137,936,000
--
141,700,000
70,320,000
Basic EPS
3.00
2.90
2.60
3.03
1.57
Diluted EPS
3.00
2.90
2.60
3.03
1.57
Basic Average Shares
47,554,922.2720
47,553,280.1400
47,566,763.9840
46,697,155.2520
44,647,455.9840
Diluted Average Shares
47,554,922.2720
47,553,280.1400
47,566,763.9840
46,697,155.2520
44,647,455.9840
Total Operating Income as Reported
184,705,000
184,705,000
--
193,325,000
95,979,000
Rent Expense Supplemental
437,000
--
--
--
--
Total Expenses
233,502,000
233,502,000
--
238,223,000
144,760,000
Net Income from Continuing & Discontinued Operation
137,936,000
137,936,000
--
141,700,000
70,320,000
Normalized Income
143,778,122
143,778,122
126,368,991
140,696,013
74,072,942
Interest Income
4,582,000
4,582,000
--
2,980,000
1,341,000
Interest Expense
6,073,000
6,073,000
5,335,000
5,979,000
6,005,000
Net Interest Income
-1,514,000
-1,514,000
--
-3,047,000
-4,678,000
EBIT
196,049,000
196,049,000
178,309,000
200,749,000
101,826,000
EBITDA
271,892,000
271,892,000
248,633,000
263,819,000
158,911,000
Reconciled Cost of Revenue
138,686,000
138,686,000
--
154,444,000
79,079,000
Reconciled Depreciation
75,843,000
75,843,000
--
63,070,000
57,085,000
Net Income from Continuing Operation Net Minority Interest
137,936,000
137,936,000
--
141,700,000
70,320,000
Total Unusual Items Excluding Goodwill
-8,047,000
-8,047,000
-3,523,000
1,381,000
-5,113,000
Total Unusual Items
-8,047,000
-8,047,000
-3,523,000
1,381,000
-5,113,000
Normalized EBITDA
279,939,000
279,939,000
252,156,000
262,438,000
164,024,000
Tax Rate for Calcs
0.0003
0.0003
--
0.0003
0.0003
Tax Effect of Unusual Items
-2,204,878
-2,204,878
-997,009
377,013
-1,360,058
12/31/2021 - 12/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade