Frankfurt - Delayed Quote EUR
CNOOC Limited (NC2B.F)
2.1800
0.0000
(0.00%)
At close: October 29 at 3:18:39 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
426,254,000
426,254,000
--
432,225,000
248,702,000
Cost of Revenue
138,686,000
138,686,000
--
154,444,000
79,079,000
Gross Profit
287,568,000
287,568,000
--
277,781,000
169,623,000
Operating Expense
94,816,000
94,816,000
--
83,779,000
65,681,000
Operating Income
192,752,000
192,752,000
--
194,002,000
103,942,000
Net Non Operating Interest Income Expense
-1,514,000
-1,514,000
--
-3,047,000
-4,678,000
Other Income Expense
--
--
--
--
-3,437,000
Pretax Income
189,976,000
189,976,000
--
194,770,000
95,821,000
Tax Provision
51,994,000
51,994,000
--
53,093,000
25,514,000
Net Income Common Stockholders
137,936,000
137,936,000
--
141,700,000
70,320,000
Diluted NI Available to Com Stockholders
137,936,000
137,936,000
--
141,700,000
70,320,000
Basic EPS
2.90
--
2.60
3.03
1.57
Diluted EPS
2.90
--
2.60
3.03
1.57
Basic Average Shares
47,553,280.1400
--
47,566,763.9840
46,697,155.2520
44,647,455.9840
Diluted Average Shares
47,553,280.1400
--
47,566,763.9840
46,697,155.2520
44,647,455.9840
Total Operating Income as Reported
184,705,000
184,705,000
--
193,325,000
95,979,000
Rent Expense Supplemental
437,000
--
--
--
--
Total Expenses
233,502,000
233,502,000
--
238,223,000
144,760,000
Net Income from Continuing & Discontinued Operation
137,936,000
137,936,000
--
141,700,000
70,320,000
Normalized Income
143,778,122
143,778,122
126,368,991
140,696,013
74,072,942
Interest Income
4,582,000
4,582,000
--
2,980,000
1,341,000
Interest Expense
6,073,000
6,073,000
5,335,000
5,979,000
6,005,000
Net Interest Income
-1,514,000
-1,514,000
--
-3,047,000
-4,678,000
EBIT
196,049,000
196,049,000
178,309,000
200,749,000
101,826,000
EBITDA
271,892,000
271,892,000
248,633,000
263,819,000
158,911,000
Reconciled Cost of Revenue
138,686,000
138,686,000
--
154,444,000
79,079,000
Reconciled Depreciation
75,843,000
75,843,000
--
63,070,000
57,085,000
Net Income from Continuing Operation Net Minority Interest
137,936,000
137,936,000
--
141,700,000
70,320,000
Total Unusual Items Excluding Goodwill
-8,047,000
-8,047,000
-3,523,000
1,381,000
-5,113,000
Total Unusual Items
-8,047,000
-8,047,000
-3,523,000
1,381,000
-5,113,000
Normalized EBITDA
279,939,000
279,939,000
252,156,000
262,438,000
164,024,000
Tax Rate for Calcs
0.0003
0.0003
--
0.0003
0.0003
Tax Effect of Unusual Items
-2,204,878
-2,204,878
-997,009
377,013
-1,360,058
12/31/2021 - 4/28/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade