Thailand - Delayed Quote THB
Newcity (Bangkok) Public Company Limited (NC.BK)
2.2200
-0.0800
(-3.48%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
502,931.2110
502,931.2110
525,243.5220
524,404.7060
389,968.7920
Cost of Revenue
334,453.8980
334,453.8980
334,873.7450
351,272.5090
290,760.4110
Gross Profit
168,477.3130
168,477.3130
190,369.7770
173,132.1970
99,208.3810
Operating Expense
158,368.4320
158,368.4320
168,045.8990
166,146.1720
139,350.8070
Operating Income
140.4340
10,108.8810
22,323.8780
6,986.0250
-40,142.4260
Net Non Operating Interest Income Expense
-5,827.4740
-5,827.4740
-5,650.1130
-3,998.6880
-4,114.3280
Other Income Expense
7,237.6200
7,237.6200
5,844.1560
4,557.1960
12,540.0540
Pretax Income
11,519.0270
11,519.0270
22,517.9210
7,544.5330
-31,716.7000
Tax Provision
-826.2690
-826.2690
1,764.0070
-1,713.5560
-8,470.7050
Net Income Common Stockholders
--
12,345.2960
20,753.9140
9,258.0890
-23,245.9950
Diluted NI Available to Com Stockholders
12,345.2960
12,345.2960
20,753.9140
9,258.0890
-23,245.9950
Basic EPS
0.06
0.08
0.14
0.06
-0.15
Diluted EPS
0.02
0.08
0.14
0.06
-0.15
Basic Average Shares
149,510
149,510
149,510
152,500.2000
149,510
Diluted Average Shares
149,510
149,510
149,510
149,510
149,510
Rent Expense Supplemental
--
--
--
4,360
4,108
Total Expenses
492,822.3300
492,822.3300
502,919.6440
517,418.6810
430,111.2180
Net Income from Continuing & Discontinued Operation
12,345.2960
12,345.2960
20,753.9140
9,258.0890
-23,245.9950
Normalized Income
7,311.6136
7,311.6136
16,888.2374
5,066.5058
-27,095.5189
Interest Expense
5,827.4740
5,827.4740
5,650.1130
3,998.6880
4,114.3280
Net Interest Income
-5,827.4740
-5,827.4740
-5,650.1130
-3,998.6880
-4,114.3280
EBIT
17,346.5010
17,346.5010
28,168.0340
11,543.2210
-27,602.3720
EBITDA
21,111.2250
21,111.2250
33,151.7160
16,961.9580
-21,748.2750
Reconciled Cost of Revenue
--
334,453.8980
334,873.7450
351,272.5090
290,760.4110
Reconciled Depreciation
3,764.7240
3,764.7240
4,983.6820
5,418.7370
5,854.0970
Net Income from Continuing Operation Net Minority Interest
12,345.2960
12,345.2960
20,753.9140
9,258.0890
-23,245.9950
Total Unusual Items Excluding Goodwill
6,292.1030
6,292.1030
4,194.2450
5,239.4790
5,252.2680
Total Unusual Items
6,292.1030
6,292.1030
4,194.2450
5,239.4790
5,252.2680
Normalized EBITDA
14,819.1220
14,819.1220
28,957.4710
11,722.4790
-27,000.5430
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
1,258.4206
1,258.4206
328.5684
1,047.8958
1,402.7441
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade