1.3400
+0.0200
+(1.52%)
As of 1:44:05 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,930,126
2,930,126
3,005,981
2,653,766
2,017,548
Cost of Revenue
2,375,819
2,375,819
2,435,674
2,331,076
1,980,277
Gross Profit
554,307
554,307
570,307
322,690
37,271
Operating Expense
306,380
306,380
300,444
278,370
249,130
Operating Income
247,927
247,927
269,863
44,320
-211,859
Net Non Operating Interest Income Expense
-171,767
-171,767
-139,385
-162,421
-169,949
Other Income Expense
-107,200
-107,200
-1,354
-127,581
-106,281
Pretax Income
-31,040
-31,040
129,124
-245,682
-488,089
Tax Provision
56,947
56,947
79,220
61,536
55,621
Net Income Common Stockholders
-205,807
-205,807
-50,246
-360,585
-582,390
Diluted NI Available to Com Stockholders
-205,807
-205,807
-50,246
-360,585
-582,390
Total Expenses
2,682,199
2,682,199
2,736,118
2,609,446
2,229,407
Net Income from Continuing & Discontinued Operation
-176,084
-176,084
-11,784
-350,261
-569,272
Normalized Income
-120,498.8100
-120,498.8100
-12,165.5700
-254,702.6000
-503,708.8000
Interest Income
39,097
39,097
45,900
15,474
1,527
Interest Expense
210,864
210,864
185,285
177,895
171,476
Net Interest Income
-171,767
-171,767
-139,385
-162,421
-169,949
EBIT
179,824
179,824
314,409
-67,787
-316,613
EBITDA
813,232
813,232
959,701
597,285
376,769
Reconciled Cost of Revenue
2,375,819
2,375,819
2,435,674
2,331,076
1,980,277
Reconciled Depreciation
633,408
633,408
645,292
665,072
693,382
Net Income from Continuing Operation Net Minority Interest
-176,084
-176,084
-11,784
-350,261
-569,292
Total Unusual Items Excluding Goodwill
-70,361
-70,361
483
-120,960
-89,840
Total Unusual Items
-70,361
-70,361
483
-120,960
-89,840
Normalized EBITDA
883,593
883,593
959,218
718,245
466,609
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-14,775.8100
-14,775.8100
101.4300
-25,401.6000
-24,256.8000
12/31/2021 - 6/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade