21.80
0.00
(0.00%)
At close: April 17 at 8:04:17 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
93,253,000
93,253,000
87,529,000
84,051,000
78,727,000
Cost of Revenue
62,638,000
62,638,000
60,323,000
55,823,000
53,065,000
Gross Profit
30,614,000
30,614,000
27,206,000
28,228,000
25,661,000
Operating Expense
22,226,000
22,226,000
22,326,000
20,959,000
19,697,000
Operating Income
8,388,000
8,388,000
4,880,000
7,269,000
5,964,000
Net Non Operating Interest Income Expense
-381,000
-381,000
-238,000
-217,000
-235,000
Pretax Income
9,083,000
9,083,000
4,661,000
8,679,000
11,213,000
Tax Provision
1,775,000
1,775,000
1,737,000
1,998,000
2,935,000
Net Income Common Stockholders
7,296,000
7,296,000
2,772,000
6,519,000
8,100,000
Diluted NI Available to Com Stockholders
7,296,000
7,296,000
2,772,000
6,519,000
8,100,000
Basic EPS
14.84
73.94
73.94
168.04
208.77
Diluted EPS
14.84
73.94
73.94
168.04
208.77
Basic Average Shares
36,436.25
36,408.44
37,502
38,797
38,798
Diluted Average Shares
36,436.25
36,408.44
37,502
38,797
38,798
Total Operating Income as Reported
8,387,000
8,387,000
4,880,000
7,268,000
5,964,000
Total Expenses
84,864,000
84,864,000
82,649,000
76,782,000
72,762,000
Net Income from Continuing & Discontinued Operation
7,296,000
7,296,000
2,772,000
6,519,000
8,100,000
Normalized Income
7,834,545
7,834,545
3,654,189
6,045,450
4,454,280
Interest Income
31,000
31,000
10,000
2,000
15,000
Interest Expense
412,000
412,000
248,000
219,000
250,000
Net Interest Income
-381,000
-381,000
-238,000
-217,000
-235,000
EBIT
9,495,000
9,495,000
4,909,000
8,898,000
11,463,000
EBITDA
16,661,000
16,661,000
13,117,000
15,980,000
17,795,000
Reconciled Cost of Revenue
62,638,000
62,638,000
60,323,000
55,823,000
53,065,000
Reconciled Depreciation
7,166,000
7,166,000
8,208,000
7,082,000
6,332,000
Net Income from Continuing Operation Net Minority Interest
7,296,000
7,296,000
2,772,000
6,519,000
8,100,000
Total Unusual Items Excluding Goodwill
-669,000
-669,000
-1,407,000
615,000
4,940,000
Total Unusual Items
-669,000
-669,000
-1,407,000
615,000
4,940,000
Normalized EBITDA
17,330,000
17,330,000
14,524,000
15,365,000
12,855,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-130,455
-130,455
-524,811
141,450
1,294,280
3/31/2021 - 7/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade