Tel Aviv - Delayed Quote ILA
Nawi Group Ltd (NAWI.TA)
6,300.00
+100.00
+(1.61%)
At close: May 29 at 5:24:55 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
375,030
375,030
372,366
251,763
167,234
Cost of Revenue
140,739
140,739
146,850
64,324
26,241
Gross Profit
--
234,291
225,516
187,439
140,993
Operating Expense
33,747
33,747
47,012
12,115
-259
Operating Income
200,544
200,544
178,504
175,324
141,252
Net Non Operating Interest Income Expense
--
--
--
-44,196
-19,768
Pretax Income
201,601
201,601
183,810
176,649
143,052
Tax Provision
44,789
44,789
41,110
40,398
32,941
Net Income Common Stockholders
165,440
156,812
142,700
136,251
110,111
Diluted NI Available to Com Stockholders
156,812
156,812
142,700
136,251
110,111
Basic EPS
4.79
--
4.36
4.16
3.36
Diluted EPS
4.79
--
4.36
4.16
3.36
Basic Average Shares
32,730.41
--
32,730.41
32,730.41
32,730.41
Diluted Average Shares
32,730.48
32,730.41
32,730.41
32,730.41
32,730.41
Rent Expense Supplemental
890
890
889
895
797
Total Expenses
174,486
174,486
193,862
76,439
25,982
Net Income from Continuing & Discontinued Operation
156,812
156,812
142,700
136,251
110,111
Normalized Income
159,826.88
159,826.88
142,700
136,251
110,111
Net Interest Income
--
--
--
-44,196
-19,768
EBIT
208,004
200,544
178,504
175,324
141,252
EBITDA
208,155
200,709
178,652
175,476
141,425
Reconciled Cost of Revenue
--
140,739
146,850
64,324
26,241
Reconciled Depreciation
165
165
147
152
173
Net Income from Continuing Operation Net Minority Interest
156,812
156,812
142,700
136,251
110,111
Total Unusual Items Excluding Goodwill
-3,876
-3,876
0
0
--
Total Unusual Items
-3,876
-3,876
0
0
--
Normalized EBITDA
204,585
204,585
178,652
175,476
141,425
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-861.12
-861.12
0
0
0
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade