19.10
-0.05
(-0.26%)
As of 10:20:50 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
531,436
531,436
511,997
382,135
278,439
Cost of Revenue
322,559
322,559
312,943
218,615
166,695
Gross Profit
208,877
208,877
199,054
163,520
111,744
Operating Expense
177,082
177,082
159,412
119,075
100,289
Operating Income
31,795
31,795
39,642
44,445
11,455
Net Non Operating Interest Income Expense
-18,977
-18,977
-12,746
16,048
-389
Pretax Income
5,155
5,155
10,834
42,506
2,358
Tax Provision
3,865
3,865
7,529
13,074
1,740
Net Income Common Stockholders
1,290
1,290
3,305
29,432
618
Diluted NI Available to Com Stockholders
1,290
1,290
3,305
29,432
618
Basic EPS
0.07
--
0.19
1.75
0.04
Diluted EPS
0.07
--
0.19
1.73
0.04
Basic Average Shares
17,356.74
--
17,352.78
16,806.72
16,296.58
Diluted Average Shares
17,600.95
--
17,352.78
17,022.56
16,296.58
Total Operating Income as Reported
24,132
24,132
23,580
44,445
11,455
Total Expenses
499,641
499,641
472,355
337,690
266,984
Net Income from Continuing & Discontinued Operation
1,290
1,290
3,305
29,432
618
Normalized Income
7,267.92
7,267.92
15,832.58
34,724.71
618
Interest Income
--
--
4,214
3,079
2,787
Interest Expense
--
--
7,771
612
2,501
Net Interest Income
-18,977
-18,977
-12,746
16,048
-389
EBIT
31,795
31,795
39,642
43,118
4,859
EBITDA
46,550
46,550
51,567
50,360
11,575
Reconciled Cost of Revenue
322,559
322,559
312,943
218,615
166,695
Reconciled Depreciation
14,755
14,755
11,925
7,242
6,716
Net Income from Continuing Operation Net Minority Interest
1,290
1,290
3,305
29,432
618
Total Unusual Items Excluding Goodwill
-7,664
-7,664
-16,061
-7,644
--
Total Unusual Items
-7,664
-7,664
-16,061
-7,644
--
Normalized EBITDA
54,214
54,214
67,628
58,004
11,575
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,686.08
-1,686.08
-3,533.42
-2,351.29
--
12/31/2021 - 3/31/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade