148.98
-0.90
(-0.60%)
As of 1:54:08 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,559,785
3,326,249
3,013,637
2,783,605
3,073,445
Cost of Revenue
1,203,092
1,135,722
1,146,123
1,239,684
1,360,950
Gross Profit
2,356,693
2,190,527
1,867,514
1,543,921
1,712,495
Operating Expense
1,871,754
1,723,153
1,407,152
1,197,821
1,067,854
Operating Income
484,939
467,374
460,362
346,100
644,641
Net Non Operating Interest Income Expense
-99,619
-88,824
-103,408
-95,512
-76,526
Pretax Income
427,098
415,647
361,643
-634,337
567,500
Tax Provision
19,725
19,462
11,529
39,516
10,895
Net Income Common Stockholders
407,373
396,185
350,114
-673,853
556,616
Diluted NI Available to Com Stockholders
407,373
396,185
350,114
-673,853
556,616
Basic EPS
19.91
20.85
18.43
-35.55
29.00
Diluted EPS
19.91
20.85
18.43
-35.55
29.00
Basic Average Shares
20,084.08
19,004
19,004
19,004
19,004
Diluted Average Shares
20,084.08
19,004
19,004
19,004
19,004
Rent Expense Supplemental
--
105,906
94,657
114,416
151,241
Total Expenses
3,074,846
2,858,875
2,553,275
2,437,505
2,428,804
Net Income from Continuing & Discontinued Operation
407,373
396,185
350,114
-673,853
556,616
Normalized Income
374,704.79
363,445.43
350,627.85
-53,310
556,705.25
Interest Income
--
3,224
179
10,926
12,136
Interest Expense
97,082
86,287
95,733
101,253
79,024
Net Interest Income
-99,619
-88,824
-103,408
-95,512
-76,526
EBIT
524,180
501,934
457,376
-533,084
646,524
EBITDA
558,742
534,546
487,499
-502,243
674,683
Reconciled Cost of Revenue
1,203,092
1,135,722
1,146,123
1,239,684
1,360,950
Reconciled Depreciation
34,562
32,612
30,123
30,841
28,159
Net Income from Continuing Operation Net Minority Interest
407,373
396,185
350,114
-673,853
556,616
Total Unusual Items Excluding Goodwill
34,250
34,250
-531
-886,490
-91
Total Unusual Items
34,250
34,250
-531
-886,490
-91
Normalized EBITDA
524,492
500,296
488,030
384,247
674,774
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,581.79
1,510.43
-17.15
-265,947
-1.75
3/31/2021 - 1/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade