1,050.00
-10.00
(-0.94%)
At close: April 11 at 3:24:22 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,259,724
2,259,724
2,418,261
583,025
Cost of Revenue
483,215
483,215
323,278
16,761
Gross Profit
1,776,509
1,776,509
2,094,983
566,264
Operating Expense
435,717
435,717
413,465
365,365
Operating Income
1,340,792
1,340,792
1,681,518
200,899
Net Non Operating Interest Income Expense
-257,753
-257,753
-92,286
-84,234
Pretax Income
1,210,593
1,210,593
1,601,008
113,979
Tax Provision
121,091
121,091
147,089
14,511
Net Income Common Stockholders
1,089,502
1,089,502
1,453,919
99,468
Diluted NI Available to Com Stockholders
1,089,502
1,089,502
1,453,919
99,468
Basic EPS
129.80
--
241.00
16.72
Diluted EPS
129.80
--
241.00
16.72
Basic Average Shares
8,395.22
--
6,034.07
5,947.34
Diluted Average Shares
8,399.38
--
6,034.07
5,947.34
Total Operating Income as Reported
1,340,794
1,340,794
1,679,061
198,213
Rent Expense Supplemental
--
--
10,186
4,106
Total Expenses
918,932
918,932
736,743
382,126
Net Income from Continuing & Discontinued Operation
1,089,502
1,089,502
1,453,919
99,468
Normalized Income
986,743.60
986,743.60
1,437,716.68
99,468
Interest Income
233,369
233,369
132,323
5
Interest Expense
491,912
491,912
221,425
84,240
Net Interest Income
-257,753
-257,753
-92,286
-84,234
EBIT
1,702,505
1,702,505
1,822,433
198,219
EBITDA
2,279,088
2,279,088
2,196,954
421,410
Reconciled Cost of Revenue
483,215
483,215
323,278
16,761
Reconciled Depreciation
576,583
576,583
374,521
223,191
Net Income from Continuing Operation Net Minority Interest
1,089,502
1,089,502
1,453,919
99,468
Total Unusual Items Excluding Goodwill
114,176
114,176
17,842
--
Total Unusual Items
114,176
114,176
17,842
--
Normalized EBITDA
2,164,912
2,164,912
2,179,112
421,410
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
11,417.60
11,417.60
1,639.68
--
12/31/2021 - 5/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade