1,200.00
0.00
(0.00%)
At close: January 10 at 12:04:20 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,259,724.00
2,259,724.00
2,418,261.00
583,025.00
Cost of Revenue
483,215.00
483,215.00
323,278.00
16,761.00
Gross Profit
1,776,509.00
1,776,509.00
2,094,983.00
566,264.00
Operating Expense
435,717.00
435,717.00
413,465.00
365,365.00
Operating Income
1,340,792.00
1,340,792.00
1,681,518.00
200,899.00
Net Non Operating Interest Income Expense
-257,753.00
-257,753.00
-92,286.00
-84,234.00
Pretax Income
1,210,593.00
1,210,593.00
1,601,008.00
113,979.00
Tax Provision
121,091.00
121,091.00
147,089.00
14,511.00
Net Income Common Stockholders
1,089,502.00
1,089,502.00
1,453,919.00
99,468.00
Diluted NI Available to Com Stockholders
1,089,502.00
1,089,502.00
1,453,919.00
99,468.00
Basic EPS
129.80
--
241.00
16.72
Diluted EPS
129.80
--
241.00
16.72
Basic Average Shares
8,395.22
--
6,034.07
5,947.34
Diluted Average Shares
8,399.38
--
6,034.07
5,947.34
Total Operating Income as Reported
1,340,794.00
1,340,794.00
1,679,061.00
198,213.00
Rent Expense Supplemental
--
--
10,186.00
4,106.00
Total Expenses
918,932.00
918,932.00
736,743.00
382,126.00
Net Income from Continuing & Discontinued Operation
1,089,502.00
1,089,502.00
1,453,919.00
99,468.00
Normalized Income
986,743.60
986,743.60
1,437,716.68
99,468.00
Interest Income
233,369.00
233,369.00
132,323.00
5.00
Interest Expense
491,912.00
491,912.00
221,425.00
84,240.00
Net Interest Income
-257,753.00
-257,753.00
-92,286.00
-84,234.00
EBIT
1,702,505.00
1,702,505.00
1,822,433.00
198,219.00
EBITDA
2,279,088.00
2,279,088.00
2,196,954.00
421,410.00
Reconciled Cost of Revenue
483,215.00
483,215.00
323,278.00
16,761.00
Reconciled Depreciation
576,583.00
576,583.00
374,521.00
223,191.00
Net Income from Continuing Operation Net Minority Interest
1,089,502.00
1,089,502.00
1,453,919.00
99,468.00
Total Unusual Items Excluding Goodwill
114,176.00
114,176.00
17,842.00
--
Total Unusual Items
114,176.00
114,176.00
17,842.00
--
Normalized EBITDA
2,164,912.00
2,164,912.00
2,179,112.00
421,410.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
11,417.60
11,417.60
1,639.68
--
12/31/2021 - 5/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade