4.7600
-0.0900
(-1.86%)
At close: April 17 at 3:15:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,317,959
47,651,102
56,409,695
26,920,380
15,744,605
Cost of Revenue
10,055,346
24,687,319
28,432,894
13,528,249
8,006,827
Gross Profit
10,262,613
22,963,783
27,976,801
13,392,131
7,737,778
Operating Expense
11,615,213
24,992,552
27,904,441
16,066,132
9,457,013
Operating Income
-1,352,600
-2,028,769
72,360
-2,674,001
-1,719,235
Net Non Operating Interest Income Expense
-1,924,979
-4,787,802
-5,257,260
-3,689,127
-3,428,605
Pretax Income
22,480,640
-12,977,342
-11,371,822
-7,197,543
-6,530,915
Tax Provision
118,648
-137,413
-2,370,503
-307,317
-377,586
Net Income Common Stockholders
22,361,993
-12,839,928
-9,001,317
-6,890,226
-6,153,329
Diluted NI Available to Com Stockholders
22,361,993
-12,839,928
-9,001,317
-6,890,226
-6,153,329
Basic EPS
37.39
-21.47
-15.05
-11.52
-10.29
Diluted EPS
37.39
-21.47
-15.05
-11.52
-10.29
Basic Average Shares
597,893.9970
598,065.0030
598,065.0030
598,065.0030
598,065.0030
Diluted Average Shares
597,893.9970
598,065.0030
598,065.0030
598,065.0030
598,065.0030
Rent Expense Supplemental
--
11,831
12,533
33,604
55,856
Total Expenses
21,670,559
49,679,871
56,337,335
29,594,381
17,463,840
Net Income from Continuing & Discontinued Operation
22,361,993
-12,839,928
-9,001,317
-6,890,226
-6,153,329
Normalized Income
-3,160,219.5382
-6,628,560.0979
-3,657,346.8802
-5,850,888.4057
-4,693,245.9063
Interest Income
--
3,461
2,169
7,222
49,324
Interest Expense
921,626
3,784,449
3,491,961
3,203,657
3,086,224
Net Interest Income
-1,924,979
-4,787,802
-5,257,260
-3,689,127
-3,428,605
EBIT
23,402,266
-9,192,893
-7,879,861
-3,993,886
-3,444,691
EBITDA
23,607,699
-8,696,015
-7,087,162
-3,173,035
-2,622,308
Reconciled Cost of Revenue
10,055,346
24,687,319
28,432,894
13,528,249
8,006,827
Reconciled Depreciation
205,433
496,878
792,699
820,851
822,383
Net Income from Continuing Operation Net Minority Interest
22,361,993
-12,839,928
-9,001,317
-6,890,226
-6,153,329
Total Unusual Items Excluding Goodwill
25,657,628
-6,277,842
-6,751,308
-1,085,694
-1,549,678
Total Unusual Items
25,657,628
-6,277,842
-6,751,308
-1,085,694
-1,549,678
Normalized EBITDA
-2,049,929
-2,418,173
-335,854
-2,087,341
-1,072,630
Tax Rate for Calcs
0
0
0.0002
0
0.0001
Tax Effect of Unusual Items
135,415.4618
-66,474.0979
-1,407,337.8802
-46,356.4057
-89,594.9063
3/31/2021 - 6/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade