0.1840
-0.0200
(-9.80%)
At close: January 10 at 3:40:13 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,878.5690
40,591.2970
7,120.7660
--
Cost of Revenue
43,254.8970
41,827.0070
4,534.4450
122.3970
Gross Profit
-15,376.3280
-1,235.7100
2,586.3210
-122.3970
Operating Expense
15,524.4590
12,392.1320
4,513.4600
5,634.4623
Operating Income
-30,900.7870
-13,627.8420
-1,927.1390
-5,634.4623
Net Non Operating Interest Income Expense
-1,462.7100
-949.8800
-385.9400
-97.8850
Other Income Expense
143.3140
-1,561.8720
853.5680
-80.8197
Pretax Income
-32,220.1830
-16,139.5930
-1,459.5110
-5,813.1670
Tax Provision
2,215.0840
2,216.4220
642.4930
26.0806
Net Income Common Stockholders
-34,252.4690
-18,558.6770
-2,102.0040
-5,839.2476
Diluted NI Available to Com Stockholders
-34,252.4690
-18,558.6770
-2,102.0040
-5,839.2476
Basic EPS
-0.11
-0.06
-0.01
-0.02
Diluted EPS
-0.11
-0.06
-0.01
-0.02
Basic Average Shares
304,561.9460
287,651.2380
270,855.0890
260,206.8650
Diluted Average Shares
304,561.9460
287,651.2380
270,855.0890
260,206.8650
Total Operating Income as Reported
-30,489.3990
-13,216.4550
-1,875.6570
-5,590.4255
Rent Expense Supplemental
--
269.2750
151.1010
142.6362
Total Expenses
58,779.3560
54,219.1390
9,047.9050
5,634.4623
Net Income from Continuing & Discontinued Operation
-34,252.4690
-18,558.6770
-2,102.0040
-5,839.2476
Normalized Income
-34,443.5480
-17,152.8437
-2,667.7658
-5,779.8452
Interest Income
80.0530
73.6690
51.9600
--
Interest Expense
1,528.7010
1,009.4850
376.4310
85.7563
Net Interest Income
-1,462.7100
-949.8800
-385.9400
-97.8850
EBIT
-30,691.4820
-15,130.1080
-1,083.0800
-5,727.4107
EBITDA
-26,018.3030
-13,227.6150
-697.4040
-5,631.4251
Reconciled Cost of Revenue
43,254.8970
40,231.9690
4,221.8970
122.3970
Reconciled Depreciation
4,673.1790
1,902.4930
385.6760
95.9856
Net Income from Continuing Operation Net Minority Interest
-34,417.6340
-18,305.3490
-2,102.0040
-5,839.2476
Total Unusual Items Excluding Goodwill
43.1900
-1,561.8720
769.7440
-80.8197
Total Unusual Items
43.1900
-1,561.8720
769.7440
-80.8197
Normalized EBITDA
-26,061.4930
-11,665.7430
-1,467.1480
-5,550.6054
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
17.2760
-409.3667
203.9822
-21.4172
12/31/2020 - 8/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SVML.L Sovereign Metals Limited
38.00
0.00%
KDNC.L Cadence Minerals Plc
1.7000
0.00%
COPR.TO Coppernico Metals Inc
0.2500
-5.66%
JUGR.V Juggernaut Exploration Ltd.
0.0450
0.00%
ADT1.L Adriatic Metals PLC
200.00
+2.46%
ALDE.V Aldebaran Resources Inc.
1.8800
+6.82%
SCZ.V Santacruz Silver Mining Ltd.
0.3000
-1.64%
USA.TO Americas Gold and Silver Corporation
0.6650
-0.75%
VZLA.TO Vizsla Silver Corp.
2.9100
+0.69%
NICU.V Magna Mining Inc.
1.6200
-3.57%