Dusseldorf - Delayed Quote EUR
Siili Solutions Oyj (N88.DU)
6.26
-0.12
(-1.88%)
As of 8:12:21 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
111,991
111,899
122,702
118,334
99,282
Cost of Revenue
86,276
86,209
91,841
84,740
71,683
Gross Profit
25,715
25,690
30,861
33,594
27,599
Operating Expense
22,286
22,099
23,952
23,446
20,035
Operating Income
3,429
3,591
6,909
10,148
7,564
Net Non Operating Interest Income Expense
-1,463
-1,128
-1,364
-1,288
-1,259
Pretax Income
3,021
3,516
5,536
5,427
6,377
Tax Provision
-191
67
551
1,680
1,241
Net Income Common Stockholders
3,212
3,449
4,986
3,748
5,136
Diluted NI Available to Com Stockholders
3,212
3,449
4,986
3,748
5,136
Basic EPS
0.41
0.43
0.61
0.49
0.73
Diluted EPS
0.41
0.43
0.61
0.49
0.73
Basic Average Shares
7,794.14
8,112
8,108
7,642.03
7,004.50
Diluted Average Shares
7,794.14
8,112
8,110
7,642.03
7,004.50
Total Operating Income as Reported
3,431
3,592
6,909
10,149
7,565
Rent Expense Supplemental
--
687
549
586
417
Total Expenses
108,562
108,308
115,793
108,186
91,718
Net Income from Continuing & Discontinued Operation
3,212
3,449
4,986
3,748
5,136
Normalized Income
2,755.40
2,702.46
4,764.35
6,103.77
5,084.48
Interest Income
-120
217
402
28
3
Interest Expense
1,330
1,332
1,780
1,304
1,252
Net Interest Income
-1,463
-1,128
-1,364
-1,288
-1,259
EBIT
4,351
4,848
7,316
6,731
7,629
EBITDA
8,904
9,465
12,514
11,510
12,082
Reconciled Cost of Revenue
86,276
86,209
91,841
84,740
71,683
Reconciled Depreciation
4,553
4,617
5,198
4,778
4,453
Net Income from Continuing Operation Net Minority Interest
3,212
3,449
4,986
3,748
5,136
Total Unusual Items Excluding Goodwill
761
761
246
-3,412
64
Total Unusual Items
761
761
246
-3,412
64
Normalized EBITDA
8,143
8,704
12,268
14,922
12,018
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
304.40
14.46
24.35
-1,056.23
12.48
12/31/2021 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PDA0.DE PRO DV AG
2.6400
0.00%
DLGEF Digital Garage, Inc.
29.05
0.00%
IRI.DU Itera ASA
0.7560
+5.59%
DA9.DU DTS Corp
27.40
+10.48%
DGK.DU Digital Garage Inc
27.20
0.00%
NOX.MU Net One Systems Co Ltd
23.60
0.00%
FSM.MU Focus Systems Corp
7.44
0.00%
SNPXF
BC8A.MU Bechtle AG
8.05
0.00%
A2O.F FiscalNote Holdings Inc. R
0.4940
+2.92%