7.18
-0.11
(-1.51%)
As of 8:01:07 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
75,773
75,773
78,522
62,600
59,517
Cost of Revenue
42,960
42,960
42,605
37,407
36,767
Gross Profit
32,813
32,813
35,917
25,193
22,750
Operating Expense
8,085
8,085
7,875
7,585
6,831
Operating Income
24,728
24,728
28,042
17,608
15,919
Net Non Operating Interest Income Expense
-17,776
-17,776
-18,825
-14,585
-15,158
Other Income Expense
-6,101
-6,101
-2,852
-2,056
3,657
Pretax Income
847
847
6,365
969
4,418
Tax Provision
-1,332
-1,332
-5,434
-1,464
3,876
Net Income Common Stockholders
2,990
2,990
11,744
2,499
501
Diluted NI Available to Com Stockholders
2,990
2,990
11,744
2,499
501
Basic EPS
0.34
0.14
0.56
0.12
0.03
Diluted EPS
0.34
0.14
0.56
0.12
0.03
Basic Average Shares
21,093
21,155.65
21,049.78
20,127.72
18,805.47
Diluted Average Shares
21,093
21,156.93
21,074.84
20,159.82
19,019.80
Total Operating Income as Reported
19,450
19,450
28,042
17,609
15,919
Total Expenses
51,045
51,045
50,480
44,992
43,598
Interest Income
2,855
2,855
1,886
677
374
Interest Expense
19,562
19,562
19,333
14,338
14,888
Net Interest Income
-17,776
-17,776
-18,825
-14,585
-15,158
Net Income from Continuing & Discontinued Operation
2,990
2,990
11,744
2,499
501
Normalized Income
8,535.40
8,535.40
12,472.40
3,682.59
-376.59
EBIT
20,409
20,409
25,698
15,307
19,306
EBITDA
49,845
49,845
54,866
40,899
45,688
Reconciled Cost of Revenue
13,751
13,751
13,665
12,186
10,713
Reconciled Depreciation
29,436
29,436
29,168
25,592
26,382
Net Income from Continuing Operation Net Minority Interest
2,990
2,990
11,744
2,499
501
Total Unusual Items Excluding Goodwill
-6,524
-6,524
-1,214
-1,604
1,194
Total Unusual Items
-6,524
-6,524
-1,214
-1,604
1,194
Normalized EBITDA
56,369
56,369
56,080
42,503
44,494
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-978.60
-978.60
-485.60
-420.41
316.41
12/31/2021 - 10/22/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade