Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.00
-0.15
(-0.62%)
As of 11:55:05 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
261,657
256,857
243,508
237,737
Cost of Revenue
58,183
57,624
59,244
55,381
Gross Profit
203,474
199,233
184,264
182,356
Operating Expense
34,662
35,687
32,400
27,296
Operating Income
168,812
163,546
151,864
155,060
Net Non Operating Interest Income Expense
-51,981
-47,041
-38,794
-39,975
Pretax Income
8,588
-17,197
252,393
132,746
Tax Provision
8,369
8,899
45,879
26,773
Net Income Common Stockholders
219
-26,872
200,737
104,687
Diluted NI Available to Com Stockholders
219
-26,872
200,737
104,687
Basic EPS
-0.02
-0.51
3.80
1.98
Diluted EPS
-0.02
-0.51
3.80
1.98
Basic Average Shares
53,482.89
53,060.28
52,497.47
52,872.22
Diluted Average Shares
53,722.67
53,191.78
52,497.47
52,872.22
Total Operating Income as Reported
120,600
73,285
157,198
137,573
Rent Expense Supplemental
--
1,507
955
1,257
Total Expenses
92,845
93,311
91,644
82,677
Net Income from Continuing & Discontinued Operation
219
-26,872
200,737
104,687
Normalized Income
44,257.44
4,856.66
86,571.85
83,182.81
Interest Income
1,135
1,576
931
11
Interest Expense
53,116
48,617
39,725
39,986
Net Interest Income
-51,981
-47,041
-38,794
-39,975
EBIT
61,704
31,420
292,118
172,732
EBITDA
63,637
33,118
293,976
174,698
Reconciled Cost of Revenue
58,183
57,624
59,244
55,381
Reconciled Depreciation
1,933
1,695
1,858
1,966
Net Income from Continuing Operation Net Minority Interest
219
-26,872
200,737
104,687
Total Unusual Items Excluding Goodwill
-59,351
-42,761
139,528
26,937
Total Unusual Items
-59,351
-42,761
139,528
26,937
Normalized EBITDA
122,988
75,879
154,448
147,761
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-15,312.56
-11,032.34
25,362.85
5,432.81
12/31/2021 - 9/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade