Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3320
+0.0040
+(1.22%)
As of 8:02:38 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
59,496,365
59,496,365
56,739,440
64,538,102
61,574,060
Cost of Revenue
53,784,893
53,784,893
55,209,226
57,546,222
49,883,117
Gross Profit
5,711,472
5,711,472
1,530,214
6,991,880
11,690,943
Operating Expense
3,044,617
3,044,617
3,343,625
3,429,957
3,182,306
Operating Income
2,666,855
2,666,855
-1,813,411
3,561,923
8,508,637
Net Non Operating Interest Income Expense
-1,433,584
-1,433,584
-1,126,805
-711,296
-635,999
Pretax Income
1,238,373
1,238,373
-2,726,030
3,373,022
8,475,549
Tax Provision
444,483
444,483
-355,191
62,521
1,307,531
Net Income Common Stockholders
750,677
750,677
-2,383,376
3,275,360
7,101,141
Diluted NI Available to Com Stockholders
750,677
750,677
-2,383,376
3,275,360
7,101,141
Basic EPS
-0.15
0.16
-0.51
0.70
1.51
Diluted EPS
-0.15
0.16
-0.51
0.70
1.51
Basic Average Shares
4,692,221
4,692,221
4,692,221
4,692,221
4,692,221
Diluted Average Shares
4,692,221
4,692,221
4,692,221
4,692,221
4,692,221
Total Operating Income as Reported
2,645,063
2,645,063
-1,595,222
3,587,112
8,541,734
Total Expenses
56,829,510
56,829,510
58,552,851
60,976,179
53,065,423
Net Income from Continuing & Discontinued Operation
750,677
750,677
-2,383,376
3,275,360
7,101,141
Normalized Income
816,664.1343
816,664.1343
-2,358,876.4403
3,315,444.9689
7,135,020.0600
Interest Income
135,181
135,181
162,110
187,617
123,535
Interest Expense
1,502,673
1,502,673
1,116,735
768,205
617,882
Net Interest Income
-1,433,584
-1,433,584
-1,126,805
-711,296
-635,999
EBIT
2,741,046
2,741,046
-1,609,295
4,141,227
9,093,431
EBITDA
6,175,002
6,175,002
2,174,080
7,155,212
11,843,385
Reconciled Cost of Revenue
53,784,893
53,784,893
55,209,226
57,546,222
49,883,117
Reconciled Depreciation
3,433,956
3,433,956
3,783,375
3,013,985
2,749,954
Net Income from Continuing Operation Net Minority Interest
750,677
750,677
-2,383,376
3,275,360
7,101,141
Total Unusual Items Excluding Goodwill
-102,932
-102,932
-28,170
-40,842
-40,059
Total Unusual Items
-102,932
-102,932
-28,170
-40,842
-40,059
Normalized EBITDA
6,277,934
6,277,934
2,202,250
7,196,054
11,883,444
Tax Rate for Calcs
0.0004
0.0004
0.0001
0
0.0002
Tax Effect of Unusual Items
-36,944.8657
-36,944.8657
-3,670.4403
-757.0311
-6,179.9400
6/30/2021 - 3/3/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade