629.66
-3.49
(-0.55%)
At close: January 13 at 5:40:11 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,925,000.00
13,276,000.00
13,205,000.00
11,063,000.00
8,612,000.00
Cost of Revenue
5,547,000.00
5,723,000.00
5,688,000.00
4,996,000.00
4,377,000.00
Gross Profit
7,378,000.00
7,553,000.00
7,517,000.00
6,067,000.00
4,235,000.00
Operating Expense
3,709,000.00
3,877,000.00
3,723,000.00
3,484,000.00
3,931,000.00
Operating Income
3,669,000.00
3,676,000.00
3,794,000.00
2,583,000.00
304,000.00
Net Non Operating Interest Income Expense
-305,000.00
-309,000.00
-416,000.00
-381,000.00
-341,000.00
Other Income Expense
-20,000.00
-15,000.00
-15,000.00
-22,000.00
38,000.00
Pretax Income
3,344,000.00
3,352,000.00
3,363,000.00
2,180,000.00
1,000.00
Tax Provision
592,000.00
523,000.00
529,000.00
272,000.00
-83,000.00
Earnings from Equity Interest Net of Tax
-12,000.00
-7,000.00
-1,000.00
-2,000.00
-4,000.00
Net Income Common Stockholders
2,712,000.00
2,797,000.00
2,787,000.00
1,871,000.00
52,000.00
Diluted NI Available to Com Stockholders
2,712,000.00
2,797,000.00
2,787,000.00
1,871,000.00
52,000.00
Basic EPS
5.30
5.42
5.32
3.46
0.10
Diluted EPS
5.24
5.35
5.28
3.40
0.09
Basic Average Shares
511,897.50
516,762.00
523,758.00
541,374.00
559,526.00
Diluted Average Shares
517,880.00
522,740.00
528,106.00
551,292.00
567,618.00
Total Operating Income as Reported
3,649,000.00
3,661,000.00
3,797,000.00
2,583,000.00
418,000.00
Total Expenses
9,256,000.00
9,600,000.00
9,411,000.00
8,480,000.00
8,308,000.00
Net Income from Continuing & Discontinued Operation
2,712,000.00
2,797,000.00
2,787,000.00
1,871,000.00
52,000.00
Normalized Income
2,712,000.00
2,797,000.00
2,802,174.00
1,890,250.00
109,000.00
Interest Income
178,000.00
187,000.00
61,000.00
4,000.00
13,000.00
Interest Expense
407,000.00
438,000.00
427,000.00
369,000.00
362,000.00
Net Interest Income
-305,000.00
-309,000.00
-416,000.00
-381,000.00
-341,000.00
EBIT
3,751,000.00
3,790,000.00
3,790,000.00
2,549,000.00
363,000.00
EBITDA
4,686,000.00
4,896,000.00
5,040,000.00
3,811,000.00
2,351,000.00
Reconciled Cost of Revenue
4,783,000.00
4,917,000.00
4,947,000.00
4,326,000.00
3,716,000.00
Reconciled Depreciation
935,000.00
1,106,000.00
1,250,000.00
1,262,000.00
1,988,000.00
Net Income from Continuing Operation Net Minority Interest
2,712,000.00
2,797,000.00
2,787,000.00
1,871,000.00
52,000.00
Total Unusual Items Excluding Goodwill
--
--
-18,000.00
-22,000.00
-76,000.00
Total Unusual Items
--
--
-18,000.00
-22,000.00
-76,000.00
Normalized EBITDA
4,686,000.00
4,896,000.00
5,058,000.00
3,833,000.00
2,427,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-2,826.00
-2,750.00
-19,000.00
12/31/2020 - 2/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MUTC34.SA Micron Technology, Inc.
96.80
-4.22%
IFX.DE Infineon Technologies AG
32.91
+1.39%
TSMC34.SA Taiwan Semiconductor Manufacturing Company Limited
152.90
-3.58%
QCOM QUALCOMM Incorporated
157.13
+0.10%
INTC Intel Corporation
19.20
+0.26%
AVGO Broadcom Inc.
225.29
+0.44%
MU Micron Technology, Inc.
95.06
-4.31%
AMD Advanced Micro Devices, Inc.
117.32
+1.10%
NVDA NVIDIA Corporation
133.23
-1.97%