4.4400
0.0000
(0.00%)
At close: January 23 at 8:13:13 AM GMT+1
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
4,818,017.0000
4,313,586.0000
2,997,760.0000
3,105,246.0000
4,276,539.0000
Cost of Revenue
2,269,017.0000
2,050,960.0000
1,409,438.0000
1,754,291.0000
2,036,875.0000
Gross Profit
2,549,000.0000
2,262,626.0000
1,588,322.0000
1,350,955.0000
2,239,664.0000
Operating Expense
2,112,636.0000
1,912,201.0000
1,398,276.0000
2,333,468.0000
2,090,604.0000
Operating Income
436,364.0000
350,425.0000
190,046.0000
-982,513.0000
149,060.0000
Net Non Operating Interest Income Expense
--
153,291.0000
113,746.0000
119,492.0000
134,764.0000
Other Income Expense
-27,986.0000
-9,875.0000
4,739.0000
-169,477.0000
31,153.0000
Pretax Income
561,669.0000
493,841.0000
308,531.0000
-1,032,498.0000
314,977.0000
Tax Provision
130,414.0000
109,690.0000
66,066.0000
136,312.0000
83,588.0000
Earnings from Equity Interest Net of Tax
-42,013.0000
-58,933.0000
-7,102.0000
-51,466.0000
-1,368.0000
Net Income Common Stockholders
391,500.0000
309,591.0000
177,341.0000
-1,187,721.0000
334,414.0000
Diluted NI Available to Com Stockholders
391,500.0000
309,591.0000
177,341.0000
-1,187,721.0000
334,414.0000
Basic EPS
0.24
0.19
0.11
-0.70
0.20
Diluted EPS
0.23
0.18
0.10
-0.70
0.20
Basic Average Shares
1,646,556.6440
1,653,597.4320
1,678,264.5470
1,696,419.2320
1,645,463.4400
Diluted Average Shares
1,660,102.6440
1,669,499.9520
1,685,631.9870
1,696,419.2320
1,651,982.3840
Total Operating Income as Reported
436,364.0000
350,425.0000
190,046.0000
-982,513.0000
117,266.0000
Total Expenses
4,381,653.0000
3,963,161.0000
2,807,714.0000
4,087,759.0000
4,127,479.0000
Net Income from Continuing & Discontinued Operation
391,500.0000
309,591.0000
177,341.0000
-1,187,721.0000
334,414.0000
Normalized Income
412,440.4785
317,989.8133
183,745.0478
-1,036,305.0000
387,519.8166
Interest Income
--
153,589.0000
114,453.0000
123,542.0000
141,511.0000
Interest Expense
--
298.0000
707.0000
4,050.0000
6,747.0000
Net Interest Income
--
153,291.0000
113,746.0000
119,492.0000
134,764.0000
EBIT
580,078.0000
494,139.0000
309,238.0000
-1,028,448.0000
321,724.0000
EBITDA
580,078.0000
600,959.0000
431,941.0000
-834,019.0000
552,167.0000
Reconciled Cost of Revenue
2,269,017.0000
2,050,960.0000
1,409,438.0000
1,754,291.0000
2,036,875.0000
Reconciled Depreciation
--
106,820.0000
122,703.0000
194,429.0000
230,443.0000
Net Income from Continuing Operation Net Minority Interest
391,500.0000
309,591.0000
177,341.0000
-1,187,721.0000
334,414.0000
Total Unusual Items Excluding Goodwill
-27,273.0000
-10,797.0000
-8,149.0000
-201,888.0000
-72,290.0000
Total Unusual Items
-27,273.0000
-10,797.0000
-8,149.0000
-201,888.0000
-72,290.0000
Normalized EBITDA
607,351.0000
611,756.0000
440,090.0000
-632,131.0000
624,457.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-6,332.5215
-2,398.1867
-1,744.9522
-50,472.0000
-19,184.1834
5/31/2021 - 11/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade