5.08
-0.05
(-0.97%)
At close: January 22 at 8:07:19 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
469,593.00
571,545.00
640,298.00
539,251.00
346,692.00
Cost of Revenue
364,656.00
472,441.00
490,930.00
388,724.00
266,358.00
Gross Profit
104,937.00
99,104.00
149,368.00
150,527.00
80,334.00
Operating Expense
85,273.00
86,224.00
89,521.00
90,519.00
76,909.00
Operating Income
19,664.00
12,880.00
59,847.00
60,008.00
3,425.00
Net Non Operating Interest Income Expense
-42.00
1,045.00
-318.00
-30.00
52.00
Other Income Expense
-9,363.00
-7,755.00
-18,101.00
-18,172.00
-62,983.00
Pretax Income
10,259.00
6,170.00
41,428.00
41,806.00
-59,506.00
Tax Provision
10,335.00
11,683.00
17,793.00
9,580.00
1,643.00
Earnings from Equity Interest Net of Tax
-2,032.00
-2,878.00
2,783.00
3,817.00
1,060.00
Net Income Common Stockholders
-2,262.00
-8,442.00
25,947.00
35,177.00
-57,931.00
Diluted NI Available to Com Stockholders
-2,262.00
-8,442.00
25,947.00
35,177.00
-57,931.00
Basic EPS
-0.05
-0.19
0.62
0.92
-1.54
Diluted EPS
-0.05
-0.19
0.61
0.91
-1.54
Basic Average Shares
41,932.77
44,325.11
41,992.94
38,140.11
37,629.96
Diluted Average Shares
41,932.77
44,325.11
42,327.55
38,543.35
37,629.96
Total Operating Income as Reported
17,478.00
11,167.00
58,614.00
59,887.00
-55,659.00
Total Expenses
449,929.00
558,665.00
580,451.00
479,243.00
343,267.00
Interest Income
1,246.00
1,729.00
586.00
293.00
269.00
Interest Expense
1,288.00
684.00
904.00
323.00
217.00
Net Interest Income
-42.00
1,045.00
-318.00
-30.00
52.00
Net Income from Continuing & Discontinued Operation
-2,262.00
-8,442.00
25,947.00
35,177.00
-57,931.00
Normalized Income
4,158.05
-1,906.20
37,659.69
41,669.07
-15,793.45
EBIT
11,547.00
6,854.00
42,332.00
42,129.00
-59,289.00
EBITDA
27,212.00
23,667.00
59,051.00
57,994.00
-42,109.00
Reconciled Cost of Revenue
356,199.00
462,815.00
481,524.00
380,548.00
256,928.00
Reconciled Depreciation
15,665.00
16,813.00
16,719.00
15,865.00
17,180.00
Net Income from Continuing Operation Net Minority Interest
-2,262.00
-8,442.00
25,947.00
35,177.00
-57,931.00
Total Unusual Items Excluding Goodwill
-7,553.00
-10,893.00
-15,873.00
-8,422.00
-57,330.00
Total Unusual Items
-7,553.00
-10,893.00
-15,873.00
-8,422.00
-57,330.00
Normalized EBITDA
34,765.00
34,560.00
74,924.00
66,416.00
15,221.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,132.95
-4,357.20
-4,160.31
-1,929.93
-15,192.45
12/31/2020 - 12/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade