Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.5540
+0.0280
+(1.83%)
At close: March 14 at 7:31:02 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
137,298.8100
128,600.9360
122,700.4850
92,333.8260
66,654.6340
Cost of Revenue
114,009.6210
107,848.9040
107,288.1630
88,228.6010
63,252.0460
Gross Profit
23,289.1890
20,752.0320
15,412.3220
4,105.2250
3,402.5880
Operating Expense
31,637.5510
31,260.4060
26,395.4130
20,805.8590
14,557.5040
Operating Income
-8,348.3620
-10,508.3740
-10,983.0910
-16,700.6340
-11,154.9160
Net Non Operating Interest Income Expense
-126.1740
78.7940
63.3420
-761.6010
-1,649.7910
Other Income Expense
-465.2930
-268.8490
-1,917.0750
945.5640
-26.0980
Pretax Income
-8,939.8290
-10,698.4290
-12,836.8240
-16,516.6710
-12,830.8050
Tax Provision
2,184.6450
966.5770
-38.6500
-976.0770
-1,023.1440
Net Income Common Stockholders
-11,124.4740
-11,665.0060
-12,798.1740
-15,540.5940
-11,807.6610
Diluted NI Available to Com Stockholders
-11,124.4740
-11,665.0060
-12,798.1740
-15,540.5940
-11,807.6610
Basic EPS
-0.06
-0.07
-0.08
-0.10
-0.08
Diluted EPS
-0.06
-0.07
-0.08
-0.10
-0.08
Basic Average Shares
170,511.3980
169,910.2560
166,602.5920
160,559.6120
148,056.0670
Diluted Average Shares
170,511.3980
169,910.2560
166,602.5920
160,559.6120
148,056.0670
Total Operating Income as Reported
-8,813.8480
-10,795.6760
-11,708.3120
-16,934.1370
-11,246.8580
Total Expenses
145,647.1720
139,109.3100
133,683.5760
109,034.4600
77,809.5500
Net Income from Continuing & Discontinued Operation
-11,124.4740
-11,665.0060
-12,798.1740
-15,540.5940
-11,807.6610
Normalized Income
-10,728.9750
-11,436.4843
-11,943.5599
-17,130.5789
-11,832.3635
Interest Income
975.6910
1,205.7430
1,536.1280
458.2440
234.3410
Interest Expense
1,101.8650
1,126.9490
1,472.7860
1,219.8450
1,884.1320
Net Interest Income
-126.1740
78.7940
63.3420
-761.6010
-1,649.7910
EBIT
-7,837.9640
-9,571.4800
-11,364.0380
-15,296.8260
-10,946.6730
EBITDA
3,348.5710
1,438.8200
-2,473.6060
-7,920.7640
-4,740.4800
Reconciled Cost of Revenue
107,462.8640
101,486.5650
101,414.2900
82,955.5620
59,026.0890
Reconciled Depreciation
11,186.5350
11,010.3000
8,890.4320
7,376.0620
6,206.1930
Net Income from Continuing Operation Net Minority Interest
-11,124.4740
-11,665.0060
-12,798.1740
-15,540.5940
-11,807.6610
Total Unusual Items Excluding Goodwill
-465.2930
-268.8490
-857.1950
1,689.8490
26.8430
Total Unusual Items
-465.2930
-268.8490
-857.1950
1,689.8490
26.8430
Normalized EBITDA
3,813.8640
1,707.6690
-1,616.4110
-9,610.6130
-4,767.3230
Tax Rate for Calcs
0.0002
0.0002
0
0.0001
0.0001
Tax Effect of Unusual Items
-69.7940
-40.3273
-2.5809
99.8641
2.1405
6/30/2021 - 12/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
39EA.F Ganfeng Lithium Group Co., Ltd.
2.6400
+2.40%
688065.SS Cathay Biotech Inc.
48.99
+0.16%
AHKSY Asahi Kasei Corporation
14.11
+0.21%
PETKM.IS Petkim Petrokimya Holding Anonim Sirketi
18.28
+0.11%
DESN.SW Dottikon ES Holding AG
194.80
+1.78%
SHECY Shin-Etsu Chemical Co., Ltd.
15.06
-0.07%
2350.SR Saudi Kayan Petrochemical Company
6.02
+1.52%
BAS.DU Basf SE
52.75
+2.93%
VHI Valhi, Inc.
18.19
+4.96%
WLKP Westlake Chemical Partners LP
23.30
-0.55%