SES - Delayed Quote SGD

Combine Will International Holdings Limited (N0Z.SI)

1.0300
+0.0500
+(5.10%)
At close: 3:17:40 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,471,284
1,471,284
1,113,174
1,341,352
1,140,423
Cost of Revenue
1,317,483
1,317,483
984,720
1,198,492
1,045,430
Gross Profit
153,801
153,801
128,454
142,860
94,993
Operating Expense
112,354
112,354
86,418
77,621
72,255
Operating Income
41,447
41,447
42,036
65,239
22,738
Net Non Operating Interest Income Expense
-31,193
-31,193
-29,326
-21,215
-17,229
Pretax Income
60,502
60,502
48,846
60,746
46,759
Tax Provision
14,768
14,768
6,315
17,989
5,944
Net Income Common Stockholders
45,734
45,734
42,531
42,757
40,815
Diluted NI Available to Com Stockholders
45,734
45,734
42,531
42,757
40,815
Basic EPS
1.34
1.41
1.32
1.32
1.26
Diluted EPS
1.34
1.41
1.32
1.32
1.26
Basic Average Shares
32,327.4000
32,327.4000
32,327.4000
32,327.4000
32,327.4000
Diluted Average Shares
32,327.4000
32,327.4000
32,327.4000
32,327.4000
32,327.4000
Total Operating Income as Reported
91,695
91,695
78,172
83,464
65,203
Total Expenses
1,429,837
1,429,837
1,071,138
1,276,113
1,117,685
Net Income from Continuing & Discontinued Operation
45,734
45,734
42,531
42,757
40,815
Normalized Income
45,734
45,734
42,531
49,207.2214
43,906.7413
Interest Income
--
--
2,835
1,503
1,215
Interest Expense
31,193
31,193
29,326
22,718
18,444
Net Interest Income
-31,193
-31,193
-29,326
-21,215
-17,229
EBIT
91,695
91,695
78,172
83,464
65,203
EBITDA
198,299
198,299
178,121
177,659
153,763
Reconciled Cost of Revenue
1,317,483
1,317,483
984,720
1,198,492
1,045,430
Reconciled Depreciation
106,604
106,604
99,949
94,195
88,560
Net Income from Continuing Operation Net Minority Interest
45,734
45,734
42,531
42,757
40,815
Total Unusual Items Excluding Goodwill
--
--
4,206
-9,164
-3,542
Total Unusual Items
--
--
4,206
-9,164
-3,542
Normalized EBITDA
198,299
198,299
178,121
186,823
157,305
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
0
0
0
-2,713.7786
-450.2587
12/31/2021 - 6/23/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade