4.8160
+0.1000
+(2.12%)
At close: January 17 at 3:48:15 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,813,560.0000
5,399,141.0000
3,052,658.0000
1,644,025.0000
Cost of Revenue
2,345,323.0000
2,106,995.0000
1,280,180.0000
637,796.0000
Gross Profit
3,468,237.0000
3,292,146.0000
1,772,478.0000
1,006,229.0000
Operating Expense
1,892,596.0000
2,812,068.0000
1,472,567.0000
709,007.0000
Operating Income
1,575,641.0000
480,078.0000
299,911.0000
297,222.0000
Net Non Operating Interest Income Expense
-257,783.0000
-171,621.0000
-179,465.0000
-72,555.0000
Pretax Income
-889,586.0000
270,100.0000
43,293.0000
209,756.0000
Tax Provision
134,331.0000
134,753.0000
4,038.0000
79,709.0000
Net Income Common Stockholders
-1,005,989.0000
140,023.0000
37,729.0000
127,926.0000
Diluted NI Available to Com Stockholders
-1,005,989.0000
140,023.0000
37,729.0000
127,926.0000
Basic EPS
-0.77
0.11
0.05
0.21
Diluted EPS
-0.77
0.11
0.04
0.20
Basic Average Shares
1,311,553.5770
1,310,754.0000
834,754.0000
627,778.0000
Diluted Average Shares
1,311,553.5770
1,380,969.0000
899,075.0000
642,564.0000
Total Operating Income as Reported
-875,195.0000
266,819.0000
41,852.0000
209,968.0000
Rent Expense Supplemental
--
51,442.0000
20,859.0000
11,078.0000
Total Expenses
4,237,919.0000
4,919,063.0000
2,752,747.0000
1,346,803.0000
Net Income from Continuing & Discontinued Operation
-1,005,989.0000
140,023.0000
37,729.0000
127,926.0000
Normalized Income
585,058.2000
144,379.4000
47,343.4941
137,962.3970
Interest Income
125,313.0000
16,771.0000
20,400.0000
15,375.0000
Interest Expense
383,096.0000
208,258.0000
188,243.0000
86,961.0000
Net Interest Income
-257,783.0000
-171,621.0000
-179,465.0000
-72,555.0000
EBIT
-506,490.0000
478,358.0000
231,536.0000
296,717.0000
EBITDA
-506,490.0000
1,411,128.0000
605,593.0000
472,032.0000
Reconciled Cost of Revenue
2,345,323.0000
2,106,995.0000
1,280,180.0000
637,796.0000
Reconciled Depreciation
--
932,770.0000
374,057.0000
175,315.0000
Net Income from Continuing Operation Net Minority Interest
-1,027,145.0000
132,322.0000
37,763.0000
128,665.0000
Total Unusual Items Excluding Goodwill
-2,121,320.0000
-15,865.0000
-10,566.0000
-14,996.0000
Total Unusual Items
-2,121,320.0000
-15,865.0000
-10,566.0000
-14,996.0000
Normalized EBITDA
1,614,830.0000
1,426,993.0000
616,159.0000
487,028.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0004
Tax Effect of Unusual Items
-509,116.8000
-3,807.6000
-985.5059
-5,698.6030
12/31/2020 - 4/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
B1O.F Bango PLC
1.2300
+3.36%
2EV.F EVERTEC, Inc.
31.80
0.00%
WO6.F Worldline SA
8.06
+3.76%
0Q0.F StoneCo Ltd.
8.11
-3.64%
MSF.DE Microsoft Corporation
416.65
+0.56%
ODD Oddity Tech Ltd.
44.87
+2.35%
ADYEN.AS Adyen N.V.
1,494.60
+0.44%
DLO DLocal Limited
11.81
+1.90%
PAGS PagSeguro Digital Ltd.
6.72
+1.20%
BKKT Bakkt Holdings, Inc.
28.86
+10.53%