4.7000
+0.0800
+(1.73%)
As of 3:29:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,197,606
6,197,606
--
5,301,044
3,052,658
Cost of Revenue
2,501,778
2,501,778
--
2,106,995
1,280,180
Gross Profit
3,695,828
3,695,828
--
3,194,049
1,772,478
Operating Expense
2,956,565
2,956,565
4,044,347
2,771,902
1,472,567
Operating Income
739,263
739,263
-576,111
422,147
299,911
Net Non Operating Interest Income Expense
-266,308
-266,308
--
-171,567
-179,465
Pretax Income
407,933
407,933
--
220,960
43,293
Tax Provision
217,483
217,483
--
126,760
4,038
Net Income Common Stockholders
167,361
167,361
--
138,995
37,729
Diluted NI Available to Com Stockholders
167,361
167,361
--
138,995
37,729
Basic EPS
0.13
--
-0.76
0.11
0.05
Diluted EPS
0.13
--
-0.76
0.11
0.04
Basic Average Shares
1,280,958
--
1,311,358
1,310,754
834,754
Diluted Average Shares
1,358,053
--
1,381,569
1,380,969
899,075
Total Operating Income as Reported
408,703
408,703
--
217,679
41,852
Rent Expense Supplemental
67,116
67,116
--
52,514
20,859
Total Expenses
5,458,343
5,458,343
6,389,671
4,878,897
2,752,747
Net Income from Continuing & Discontinued Operation
167,361
167,361
--
138,995
37,729
Normalized Income
248,000.4000
248,000.4000
-953,008.5200
96,705.5200
47,343.4941
Interest Income
143,358
143,358
--
16,771
20,400
Interest Expense
388,896
388,896
--
208,759
188,243
Net Interest Income
-266,308
-266,308
--
-171,567
-179,465
EBIT
796,829
796,829
--
429,719
231,536
EBITDA
1,708,082
1,708,082
--
1,363,631
605,593
Reconciled Cost of Revenue
2,501,778
2,501,778
--
2,106,995
1,280,180
Reconciled Depreciation
911,253
911,253
--
933,912
374,057
Net Income from Continuing Operation Net Minority Interest
186,771
186,771
--
91,289
37,763
Total Unusual Items Excluding Goodwill
-80,565
-80,565
-97,548
-7,127
-10,566
Total Unusual Items
-80,565
-80,565
-97,548
-7,127
-10,566
Normalized EBITDA
1,788,647
1,788,647
1,713,384
1,370,758
616,159
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
0.0001
Tax Effect of Unusual Items
-19,335.6000
-19,335.6000
-23,411.5200
-1,710.4800
-985.5059
12/31/2021 - 11/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade