13.58
+0.16
+(1.19%)
As of 11:21:46 AM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,906,208.00
14,955,220.00
16,947,869.00
13,688,367.00
8,760,568.00
Cost of Revenue
13,187,547.00
13,446,975.00
15,139,227.00
11,984,244.00
8,195,255.00
Gross Profit
1,718,661.00
1,508,245.00
1,808,642.00
1,704,123.00
565,313.00
Operating Expense
800,768.00
739,951.00
782,414.00
427,613.00
618,622.00
Operating Income
917,893.00
768,294.00
1,026,228.00
1,276,510.00
-53,309.00
Net Non Operating Interest Income Expense
-586,278.00
-645,930.00
-582,957.00
-367,800.00
-235,753.00
Pretax Income
491,703.00
264,700.00
628,020.00
956,868.00
-417,707.00
Tax Provision
191,853.00
158,809.00
223,848.00
329,930.00
2,207.00
Net Income Common Stockholders
188,851.00
30,733.00
278,933.00
537,221.00
-491,780.00
Diluted NI Available to Com Stockholders
188,851.00
30,733.00
278,933.00
537,221.00
-491,780.00
Basic EPS
1.26
0.20
1.84
3.53
-3.23
Diluted EPS
1.26
0.20
1.84
3.53
-3.23
Basic Average Shares
149,906.67
150,552.53
151,597.24
152,369.77
152,369.77
Diluted Average Shares
149,906.67
150,552.53
151,597.24
152,376.77
152,369.77
Total Expenses
13,988,315.00
14,186,926.00
15,921,641.00
12,411,857.00
8,813,877.00
Net Income from Continuing & Discontinued Operation
188,851.00
30,733.00
278,933.00
537,221.00
-491,780.00
Normalized Income
181,798.44
16,229.50
195,159.44
512,500.38
-393,729.08
Interest Income
23,607.00
7,521.00
1,084.00
739.00
961.00
Interest Expense
598,166.00
614,761.00
528,385.00
292,945.00
204,610.00
Net Interest Income
-586,278.00
-645,930.00
-582,957.00
-367,800.00
-235,753.00
EBIT
1,089,869.00
879,461.00
1,156,405.00
1,249,813.00
-213,097.00
EBITDA
1,577,878.00
1,349,748.00
1,647,636.00
1,809,661.00
343,764.00
Reconciled Cost of Revenue
13,187,547.00
13,446,975.00
15,139,227.00
11,984,244.00
8,195,255.00
Reconciled Depreciation
488,009.00
470,287.00
491,231.00
559,848.00
556,861.00
Net Income from Continuing Operation Net Minority Interest
188,851.00
30,733.00
278,933.00
537,221.00
-491,780.00
Total Unusual Items Excluding Goodwill
11,565.00
21,975.00
130,171.00
37,730.00
-148,562.00
Total Unusual Items
11,565.00
21,975.00
130,171.00
37,730.00
-148,562.00
Normalized EBITDA
1,566,313.00
1,327,773.00
1,517,465.00
1,771,931.00
492,326.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,512.44
7,471.50
46,397.44
13,009.38
-50,511.08
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FRAS3.SA Fras-le S.A.
21.58
+0.94%
MPAA Motorcar Parts of America, Inc.
7.12
0.00%
LEVE3.SA MAHLE Metal Leve S.A.
27.94
+1.34%
DORM Dorman Products, Inc.
131.30
-1.30%
LEA Lear Corporation
97.23
+0.98%
GTX Garrett Motion Inc.
9.67
+0.73%
GT The Goodyear Tire & Rubber Company
9.36
-0.43%
DAN Dana Incorporated
15.42
+1.41%
QS QuantumScape Corporation
5.03
-2.62%