Frankfurt - Delayed Quote EUR
MYR Group Inc. (MYP.F)
129.00
+20.00
+(18.35%)
At close: May 2 at 8:07:23 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,380,348
3,362,290
3,643,905
3,008,542
2,498,289
Cost of Revenue
3,079,371
3,071,971
3,279,508
2,664,580
2,173,308
Gross Profit
300,977
290,319
364,397
343,962
324,981
Operating Expense
243,342
243,091
239,518
231,433
209,519
Operating Income
57,635
47,228
124,879
112,529
115,462
Net Non Operating Interest Income Expense
-6,421
-6,110
-4,051
-3,376
-1,729
Other Income Expense
4,950
5,375
4,176
5,051
2,573
Pretax Income
56,164
46,493
125,004
114,204
116,306
Tax Provision
21,532
16,230
34,014
30,823
31,300
Net Income Common Stockholders
34,632
30,263
90,990
83,381
85,010
Diluted NI Available to Com Stockholders
34,632
30,263
90,990
83,381
85,010
Basic EPS
2.17
1.84
5.45
4.98
5.05
Diluted EPS
2.16
1.83
5.40
4.91
4.95
Basic Average Shares
16,287.75
16,467
16,682
16,760
16,838
Diluted Average Shares
16,330.75
16,526
16,837
16,980
17,161
Total Operating Income as Reported
64,101
54,082
129,093
114,907
118,560
Total Expenses
3,322,713
3,315,062
3,519,026
2,896,013
2,382,827
Net Income from Continuing & Discontinued Operation
34,632
30,263
90,990
83,381
85,010
Normalized Income
30,644.92
25,801.05
87,922.21
81,645.06
82,745.36
Interest Income
464
415
888
187
70
Interest Expense
6,885
6,525
4,939
3,563
1,799
Net Interest Income
-6,421
-6,110
-4,051
-3,376
-1,729
EBIT
63,049
53,018
129,943
117,767
118,105
EBITDA
128,601
118,207
189,081
175,937
164,310
Reconciled Cost of Revenue
3,018,648
3,011,651
3,225,277
2,615,419
2,129,414
Reconciled Depreciation
65,552
65,189
59,138
58,170
46,205
Net Income from Continuing Operation Net Minority Interest
34,632
30,263
90,990
83,381
85,010
Total Unusual Items Excluding Goodwill
6,466
6,854
4,214
2,378
3,098
Total Unusual Items
6,466
6,854
4,214
2,378
3,098
Normalized EBITDA
122,135
111,353
184,867
173,559
161,212
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,478.92
2,392.05
1,146.21
642.06
833.36
12/31/2021 - 5/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade