Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NYSE American - Delayed Quote USD

Mynd.ai, Inc. (MYND)

0.6900
+0.0100
+(1.47%)
At close: April 22 at 3:54:27 PM EDT
0.6836
-0.01
(-0.93%)
After hours: April 22 at 6:14:22 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
267,381
267,381
411,757
584,684
448,193
Cost of Revenue
201,140
201,140
311,272
443,598
309,223
Gross Profit
66,241
66,241
100,485
141,086
138,970
Operating Expense
100,795
100,795
117,045
136,915
127,435
Operating Income
-34,554
-34,554
-16,560
4,171
11,535
Net Non Operating Interest Income Expense
-7,712
-7,712
-4,435
-1,827
-173
Other Income Expense
6,521
6,521
-27,453
4,774
-2,717
Pretax Income
-35,745
-35,745
-48,448
7,118
8,645
Tax Provision
68,732
68,732
-9,658
-25,982
1,787
Net Income Common Stockholders
-95,752
-95,752
-39,395
20,463
-1,102
Diluted NI Available to Com Stockholders
-95,752
-95,752
-39,395
20,463
-1,102
Basic EPS
-2.10
-2.10
-0.90
0.53
-0.03
Diluted EPS
-2.10
-2.10
-0.90
0.53
-0.03
Basic Average Shares
45,647.1920
45,647.1920
42,798.6760
42,642.2220
42,642.2220
Diluted Average Shares
45,647.1920
45,647.1920
42,798.6760
42,642.2220
42,642.2220
Total Operating Income as Reported
-38,038
-38,038
-46,043
3,431
11,066
Total Expenses
301,935
301,935
428,317
580,513
436,658
Net Income from Continuing & Discontinued Operation
-95,752
-95,752
-39,395
20,463
-1,102
Normalized Income
-110,721.9500
-110,721.9500
-15,530.2516
29,795.4300
7,230.0534
Interest Income
2,659
2,659
223
6
--
Interest Expense
10,371
10,371
4,658
1,833
173
Net Interest Income
-7,712
-7,712
-4,435
-1,827
-173
EBIT
-25,374
-25,374
-43,790
8,951
8,818
EBITDA
-19,676
-19,676
-38,817
13,471
14,934
Reconciled Cost of Revenue
201,140
201,140
311,272
443,598
309,223
Reconciled Depreciation
5,698
5,698
4,973
4,520
6,116
Net Income from Continuing Operation Net Minority Interest
-104,477
-104,477
-38,790
33,100
6,858
Total Unusual Items Excluding Goodwill
7,905
7,905
-29,051
4,183
-469
Total Unusual Items
7,905
7,905
-29,051
4,183
-469
Normalized EBITDA
-27,581
-27,581
-9,766
9,288
15,403
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,660.0500
1,660.0500
-5,791.2516
878.4300
-96.9466
12/31/2021 - 9/27/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade