Dusseldorf - Delayed Quote EUR

MasTec Inc (MY8.DU)

109.00
+1.00
+(0.93%)
As of 12:31:12 PM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,303,464
12,303,464
11,995,934
9,778,038
7,951,781
Cost of Revenue
10,675,987
10,675,987
10,613,762
8,586,333
6,805,735
Gross Profit
1,627,477
1,627,477
1,382,172
1,191,705
1,146,046
Operating Expense
1,191,126
1,191,126
1,302,061
1,066,585
729,796
Operating Income
436,351
436,351
80,111
125,120
416,250
Net Non Operating Interest Income Expense
-193,266
-193,266
-234,405
-112,255
-53,413
Other Income Expense
7,878
7,878
71,590
30,194
67,238
Pretax Income
250,963
250,963
-82,704
43,059
430,075
Tax Provision
51,542
51,542
-35,408
9,171
99,346
Net Income Common Stockholders
162,788
162,788
-49,949
33,354
328,831
Average Dilution Earnings
--
--
--
-1,682
--
Diluted NI Available to Com Stockholders
162,788
162,788
-49,949
31,672
328,831
Basic EPS
1.14
--
-0.64
0.45
4.54
Diluted EPS
1.13
--
-0.64
0.42
4.45
Basic Average Shares
77,974.50
--
77,535
74,917
72,499
Diluted Average Shares
78,572.25
--
77,535
76,185
73,941
Total Expenses
11,867,113
11,867,113
11,915,823
9,652,918
7,535,531
Net Income from Continuing & Discontinued Operation
162,788
162,788
-49,949
33,354
328,831
Normalized Income
171,806.48
171,806.48
-49,949
33,354
328,831
Interest Expense
193,266
193,266
234,405
112,255
53,413
Net Interest Income
-193,266
-193,266
-234,405
-112,255
-53,413
EBIT
444,229
444,229
151,701
155,314
483,488
EBITDA
950,847
950,847
754,863
662,462
906,314
Reconciled Cost of Revenue
10,675,987
10,675,987
10,613,762
8,586,333
6,805,735
Reconciled Depreciation
506,618
506,618
603,162
507,148
422,826
Net Income from Continuing Operation Net Minority Interest
162,788
162,788
-49,949
33,354
328,831
Total Unusual Items Excluding Goodwill
-11,344
-11,344
--
--
--
Total Unusual Items
-11,344
-11,344
--
--
--
Normalized EBITDA
962,191
962,191
754,863
662,462
906,314
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,325.52
-2,325.52
--
--
--
12/31/2021 - 4/15/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade