89.98
+1.80
+(2.04%)
As of 8:02:07 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
935,761
782,524
593,036
303,922
163,440
Cost of Revenue
265,090
215,089
177,567
58,750
22,308
Gross Profit
670,671
567,435
415,469
245,172
141,132
Operating Expense
554,384
491,314
394,009
278,057
210,321
Operating Income
116,287
76,121
21,460
-32,885
-69,189
Net Non Operating Interest Income Expense
36,028
36,052
-6,953
-7,224
2,742
Other Income Expense
-19,384
-19,235
-26,651
-6,565
5,898
Pretax Income
132,931
92,938
-12,144
-46,674
-60,549
Tax Provision
-105,051
-123,805
-976
-1,107
-4,507
Net Income Common Stockholders
237,913
216,801
-11,321
-45,405
-55,639
Diluted NI Available to Com Stockholders
237,913
216,801
-11,321
-45,405
-55,639
Basic EPS
2.14
1.95
-0.10
-0.42
-0.52
Diluted EPS
1.91
1.74
-0.10
-0.42
-0.52
Basic Average Shares
112,258.69
111,094.56
109,656.20
108,471.15
106,797.25
Diluted Average Shares
120,007.35
118,235.86
109,656.20
108,471.15
106,797.25
Total Operating Income as Reported
105,380
65,214
23,604
-30,366
-67,683
Total Expenses
819,474
706,403
571,576
336,807
232,629
Net Income from Continuing & Discontinued Operation
237,913
216,801
-11,321
-45,405
-55,639
Normalized Income
251,413.90
230,301.90
13,197.28
-38,962.51
-60,929.53
Interest Income
27,776
24,308
10,974
9,980
7,182
Interest Expense
21,241
17,749
16,621
15,313
3,902
Net Interest Income
36,028
36,052
-6,953
-7,224
2,742
EBIT
154,172
110,687
4,477
-31,361
-56,647
EBITDA
181,253
137,932
31,723
-2,003
-23,637
Reconciled Cost of Revenue
265,090
215,089
177,567
58,750
22,308
Reconciled Depreciation
27,081
27,245
27,246
29,358
33,010
Net Income from Continuing Operation Net Minority Interest
237,913
216,801
-11,321
-45,405
-55,639
Total Unusual Items Excluding Goodwill
-19,287
-19,287
-26,661
-6,599
5,716
Total Unusual Items
-19,287
-19,287
-26,661
-6,599
5,716
Normalized EBITDA
200,540
157,219
58,384
4,596
-29,353
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,786.10
-5,786.10
-2,142.72
-156.51
425.47
3/31/2021 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade