At close: December 31 at 2:10:29 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
8,367.3660
8,367.3660
6,581.9120
4,544.7360
2,881.0790
Cost of Revenue
2,305.5460
2,305.5460
1,719.7530
822.7790
695.8570
Gross Profit
6,061.8200
6,061.8200
4,862.1590
3,721.9570
2,185.2220
Operating Expense
8,009.9050
8,009.9050
6,602.0770
7,547.7270
4,433.1140
Operating Income
-1,948.0850
-1,948.0850
-1,739.9180
-3,825.7700
-2,247.8920
Net Non Operating Interest Income Expense
-254.1720
-254.1720
-88.4430
-11.7630
-14.3630
Other Income Expense
-42.3530
-42.3530
-41.8320
-40.6190
139.3630
Pretax Income
-2,244.6100
-2,244.6100
-1,870.1930
-3,878.1520
-2,122.8920
Tax Provision
-161.7220
-161.7220
-86.4730
-205.3100
-115.8580
Net Income Common Stockholders
-2,082.8880
-2,082.8880
-1,783.7200
-3,672.8420
-373.5070
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.00
Basic Average Shares
262,809.6480
266,334.3220
257,399.6640
241,225.5420
191,491.1410
Diluted Average Shares
262,809.6480
266,334.3220
257,399.6640
241,225.5420
191,491.1410
Interest Income
--
--
--
1.0690
1.4800
Interest Expense
239.8200
239.8200
80.2630
--
--
Net Interest Income
-254.1720
-254.1720
-88.4430
-11.7630
-14.3630
Net Income from Continuing & Discontinued Operation
-2,082.8880
-2,082.8880
-1,783.7200
-3,672.8420
-373.5070
Normalized Income
-2,082.8880
-2,082.8880
-1,580.2472
-3,513.4556
-2,007.0340
EBIT
-2,004.7900
-2,004.7900
-1,789.9300
-3,825.7700
-2,247.8920
EBITDA
-109.8750
-109.8750
-430.0020
-1,944.1830
-1,034.1410
Reconciled Cost of Revenue
2,305.5460
2,305.5460
1,719.7530
822.7790
695.8570
Reconciled Depreciation
1,894.9150
1,894.9150
1,359.9280
1,881.5870
1,213.7510
Net Income from Continuing Operation Net Minority Interest
-2,082.8880
-2,082.8880
-1,783.7200
-3,672.8420
-2,007.0340
Total Unusual Items Excluding Goodwill
-43.1440
--
-213.3370
-168.2960
--
Total Unusual Items
-43.1440
--
-213.3370
-168.2960
--
Normalized EBITDA
-109.8750
-109.8750
-216.6650
-1,775.8870
-1,034.1410
Tax Rate for Calcs
0.0001
0.0001
0.0000
0.0001
0.0001
Tax Effect of Unusual Items
--
--
-9.8642
-8.9096
--
6/30/2021 - 5/9/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade