2.0500
-0.0200
(-0.97%)
At close: April 17 at 4:10:22 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
243,883
243,883
201,677
152,767
114,588
Cost of Revenue
164,854
164,854
142,919
108,743
76,594
Gross Profit
79,029
79,029
58,758
44,024
37,994
Operating Expense
65,495
65,495
45,788
34,003
35,931
Operating Income
13,534
13,534
12,970
10,021
2,063
Net Non Operating Interest Income Expense
-3,708
-3,708
-2,000
-1,419
-2,198
Other Income Expense
-625
-625
-437
-1,265
7,238
Pretax Income
9,201
9,201
10,533
7,337
8,325
Tax Provision
3,595
3,595
3,160
2,429
2,636
Net Income Common Stockholders
2,765
2,765
5,938
-4,932
4,584
Basic EPS
0.05
--
0.13
-0.12
0.12
Diluted EPS
0.05
--
0.13
-0.12
0.12
Basic Average Shares
52,227.0890
--
47,470.5150
40,928.9760
37,285.1550
Diluted Average Shares
52,227.0890
--
47,470.5150
40,928.9760
37,285.1550
Net Income from Continuing & Discontinued Operation
2,765
2,765
5,938
-4,932
4,584
Normalized Income
5,599
5,599
7,613.2962
4,908
5,689
Interest Expense
1,932
1,932
659
327
1,177
Net Interest Income
-3,708
-3,708
-2,000
-1,419
-2,198
EBIT
11,133
11,133
11,192
7,664
9,502
EBITDA
20,221
20,221
16,800
12,217
14,741
Reconciled Cost of Revenue
164,854
164,854
142,919
108,743
76,594
Reconciled Depreciation
9,088
9,088
5,608
4,553
5,239
Net Income from Continuing Operation Net Minority Interest
5,599
5,599
7,334
4,908
5,689
Total Unusual Items Excluding Goodwill
-44,476
--
-399
--
--
Total Unusual Items
-44,476
--
-399
--
--
Normalized EBITDA
20,221
20,221
17,199
12,217
14,741
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-119.7038
--
--
6/30/2021 - 12/29/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KGAUF Kongsberg Automotive ASA
0.1600
0.00%
NTD.AX NTAW Holdings Limited
0.2250
+4.65%
BPF.SI YHI International Limited
0.4600
0.00%
DEX.DE Delticom AG
2.2600
+2.26%
1057.HK ZHEJIANG SHIBAO
2.830
-0.70%
AMTY Amerityre Corporation
0.0400
0.00%
CIR.MI CIR S.p.A. - Compagnie Industriali Riunite
0.5490
+1.10%
SSA.V Spectra Products Inc.
0.2000
0.00%
0819.HK TIANNENG POWER
6.190
+0.16%
1316.HK NEXTEER
3.970
-0.25%