12.10
0.00
(0.00%)
At close: April 2 at 3:51:53 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
279,779
279,779
268,096
293,024
244,173
Cost of Revenue
263,230
263,230
234,024
246,209
205,466
Gross Profit
16,549
16,549
34,072
46,815
38,707
Operating Expense
-39,993
-39,993
48,049
34,810
20,382
Operating Income
56,542
56,542
-13,977
12,005
18,325
Net Non Operating Interest Income Expense
-26,961
-26,961
-26,977
3,637
-14,588
Pretax Income
38,187
38,187
-39,043
17,414
132,875
Tax Provision
5,307
5,307
-13,705
-12,488
3,073
Net Income Common Stockholders
32,886
32,886
-25,304
29,916
129,826
Diluted NI Available to Com Stockholders
32,886
32,886
-25,304
29,916
129,826
Basic EPS
-7.46
15.98
-12.31
14.54
63.08
Diluted EPS
-7.46
15.98
-12.31
14.54
63.08
Basic Average Shares
2,058
2,058
2,058
2,058
2,058
Diluted Average Shares
2,058
2,058
2,058
2,058
2,058
Total Expenses
223,237
223,237
282,073
281,019
225,848
Net Income from Continuing & Discontinued Operation
32,886
32,886
-25,304
29,916
129,826
Normalized Income
25,634.44
25,634.44
-25,336.45
28,731.30
6,428.64
Interest Income
4,213
4,213
2,293
27,639
76
Interest Expense
14,833
14,833
11,488
5,330
5,260
Net Interest Income
-26,961
-26,961
-26,977
3,637
-14,588
EBIT
53,020
53,020
-27,555
22,744
138,135
EBITDA
58,023
58,023
-23,186
26,921
138,135
Reconciled Cost of Revenue
263,230
263,230
234,024
246,209
205,466
Reconciled Depreciation
5,003
5,003
4,369
4,177
4,076
Net Income from Continuing Operation Net Minority Interest
32,886
32,886
-25,304
29,916
129,795
Total Unusual Items Excluding Goodwill
8,422
8,422
50
1,795
126,287
Total Unusual Items
8,422
8,422
50
1,795
126,287
Normalized EBITDA
49,601
49,601
-23,236
25,126
11,848
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,170.44
1,170.44
17.55
610.30
2,920.64
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNSY5.SA Sansuy S.A.
4.2000
-6.46%
FRAS3.SA Fras-le S.A.
27.20
-0.33%
MYPK3.SA Iochpe-Maxion S.A.
10.88
-4.14%
LEVE3.SA MAHLE Metal Leve S.A.
29.15
-1.49%
SMP Standard Motor Products, Inc.
22.27
-5.11%
GTX Garrett Motion Inc.
8.69
-0.34%
LEA Lear Corporation
76.33
-7.89%
BWA BorgWarner Inc.
25.67
-4.54%
HSAI Hesai Group
12.59
-6.88%
GT The Goodyear Tire & Rubber Company
9.06
-6.98%