Dusseldorf - Delayed Quote EUR
Akwel (MW4.DU)
7.22
-0.02
(-0.28%)
At close: April 28 at 8:13:46 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,066,128
1,066,128
990,440
922,434
937,178
Cost of Revenue
491,788
491,788
479,720
424,552
407,328
Gross Profit
574,340
574,340
510,720
497,882
529,850
Operating Expense
513,298
513,298
472,095
422,655
416,139
Operating Income
61,042
61,042
38,625
75,227
113,711
Net Non Operating Interest Income Expense
166
166
2,818
-2,210
-1,901
Pretax Income
49,422
49,422
26,295
68,152
105,074
Tax Provision
12,978
12,978
14,572
16,293
20,223
Net Income Common Stockholders
35,722
35,722
11,080
51,151
85,541
Diluted NI Available to Com Stockholders
35,722
35,722
11,080
51,151
85,541
Basic EPS
1.34
1.34
0.41
1.90
3.20
Diluted EPS
1.34
1.34
0.41
1.90
3.20
Basic Average Shares
26,658.21
26,658.21
27,024.39
26,921.58
26,731.56
Diluted Average Shares
26,658.21
26,658.21
27,024.39
26,921.58
26,731.56
Total Operating Income as Reported
61,042
61,042
38,624
70,362
106,975
Total Expenses
1,005,086
1,005,086
951,815
847,207
823,467
Net Income from Continuing & Discontinued Operation
35,722
35,722
11,080
51,151
85,541
Normalized Income
43,050.32
43,050.32
12,817
58,143.45
98,144.68
Interest Income
2,004
2,004
2,045
1,052
980
Interest Expense
1,690
1,690
1,427
1,752
2,975
Net Interest Income
166
166
2,818
-2,210
-1,901
EBIT
51,112
51,112
27,722
69,904
108,049
EBITDA
89,711
89,711
67,447
113,889
155,764
Reconciled Cost of Revenue
491,788
491,788
479,720
424,552
407,328
Reconciled Depreciation
38,599
38,599
39,725
43,985
47,715
Net Income from Continuing Operation Net Minority Interest
35,722
35,722
11,080
51,618
85,541
Total Unusual Items Excluding Goodwill
-9,938
-9,938
-2,316
-3,746
-7,229
Total Unusual Items
-9,938
-9,938
-2,316
-71
-463
Normalized EBITDA
99,649
99,649
69,763
113,960
156,227
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,609.68
-2,609.68
-579
-895.55
-1,391.32
12/31/2020 - 3/7/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade