160.50
+0.45
+(0.28%)
As of 2:03:38 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
23,080,670.00
19,957,380.00
12,910,410.00
7,230,490.00
6,108,490.00
Cost of Revenue
14,050,250.00
12,889,230.00
8,513,380.00
5,598,330.00
4,671,150.00
Gross Profit
9,030,420.00
7,068,150.00
4,397,030.00
1,632,160.00
1,437,340.00
Operating Expense
2,556,850.00
2,325,290.00
1,813,030.00
975,600.00
798,050.00
Operating Income
6,473,570.00
4,742,860.00
2,584,000.00
656,560.00
639,290.00
Net Non Operating Interest Income Expense
--
154,950.00
52,890.00
32,460.00
75,310.00
Pretax Income
5,349,760.00
5,818,420.00
2,128,700.00
647,210.00
90,550.00
Tax Provision
1,158,210.00
1,322,590.00
489,810.00
173,230.00
20,010.00
Net Income Common Stockholders
4,191,550.00
4,495,830.00
1,638,890.00
473,980.00
70,540.00
Diluted NI Available to Com Stockholders
4,191,550.00
4,495,830.00
1,638,890.00
473,980.00
70,540.00
Basic EPS
25.02
30.20
9.61
2.78
0.41
Diluted EPS
25.02
30.20
9.61
2.78
0.41
Basic Average Shares
167,541.79
148,860.00
170,492.18
170,492.18
170,492.18
Diluted Average Shares
167,541.79
148,860.00
170,492.18
170,492.18
170,492.18
Rent Expense Supplemental
--
32,180.00
23,520.00
10,210.00
11,280.00
Total Expenses
16,607,100.00
15,214,520.00
10,326,410.00
6,573,930.00
5,469,200.00
Net Income from Continuing & Discontinued Operation
4,191,550.00
4,495,830.00
1,638,890.00
473,980.00
70,540.00
Normalized Income
5,226,470.53
3,826,828.01
2,052,396.57
526,532.97
570,489.82
Interest Income
--
315,710.00
181,820.00
129,200.00
156,130.00
Interest Expense
--
160,200.00
128,930.00
96,740.00
80,820.00
Net Interest Income
--
154,950.00
52,890.00
32,460.00
75,310.00
EBIT
7,709,330.00
5,978,620.00
2,257,630.00
743,950.00
171,370.00
EBITDA
8,106,260.00
6,332,990.00
2,523,690.00
951,790.00
359,700.00
Reconciled Cost of Revenue
14,050,250.00
12,889,230.00
8,513,380.00
5,598,330.00
4,671,150.00
Reconciled Depreciation
207,140.00
354,370.00
266,060.00
207,840.00
188,330.00
Net Income from Continuing Operation Net Minority Interest
4,191,550.00
4,495,830.00
1,638,890.00
473,980.00
70,540.00
Total Unusual Items Excluding Goodwill
-1,320,890.00
865,810.00
-537,090.00
-71,760.00
-641,770.00
Total Unusual Items
-1,320,890.00
865,810.00
-537,090.00
-71,760.00
-641,770.00
Normalized EBITDA
9,427,150.00
5,467,180.00
3,060,780.00
1,023,550.00
1,001,470.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-285,969.47
196,808.01
-123,583.43
-19,207.03
-141,820.18
3/31/2021 - 12/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade