NYSE - Delayed Quote USD

Murphy USA Inc. (MUSA)

445.59 +1.45 (+0.33%)
At close: June 7 at 4:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
21,295,900.00
21,529,400.00
23,446,100.00
17,360,500.00
11,264,300.00
--
Cost of Revenue
19,021,100.00
19,215,600.00
21,046,200.00
15,511,600.00
9,821,400.00
--
Gross Profit
2,274,800.00
2,313,800.00
2,399,900.00
1,848,900.00
1,442,900.00
--
Operating Expense
1,506,200.00
1,487,000.00
1,432,100.00
1,236,000.00
883,500.00
--
Operating Income
768,600.00
826,800.00
967,800.00
612,900.00
559,400.00
--
Net Non Operating Interest Income Expense
-98,500.00
-98,500.00
-85,300.00
-82,400.00
-50,200.00
--
Other Income Expense
7,200.00
6,100.00
1,300.00
-8,600.00
-100.00
--
Pretax Income
677,300.00
734,400.00
883,800.00
521,900.00
509,100.00
--
Tax Provision
160,800.00
177,600.00
210,900.00
125,000.00
123,000.00
--
Net Income Common Stockholders
516,500.00
556,800.00
672,900.00
396,900.00
386,100.00
--
Diluted NI Available to Com Stockholders
516,500.00
556,800.00
672,900.00
396,900.00
386,100.00
--
Basic EPS
24.19
25.91
28.63
15.14
13.25
--
Diluted EPS
23.81
25.49
28.10
14.92
13.08
--
Basic Average Shares
21,261.75
21,493.00
23,506.00
26,210.00
29,132.00
--
Diluted Average Shares
21,600.25
21,843.00
23,950.00
26,604.00
29,526.00
--
Total Operating Income as Reported
768,400.00
826,000.00
968,400.00
604,000.00
559,000.00
--
Total Expenses
20,527,300.00
20,702,600.00
22,478,300.00
16,747,600.00
10,704,900.00
--
Net Income from Continuing & Discontinued Operation
516,500.00
556,800.00
672,900.00
396,900.00
386,100.00
--
Normalized Income
511,085.63
552,176.20
670,160.40
403,592.32
386,403.36
--
Interest Income
--
--
3,000.00
100.00
1,000.00
3,200.00
Interest Expense
98,500.00
98,500.00
85,300.00
82,400.00
51,200.00
--
Net Interest Income
-98,500.00
-98,500.00
-85,300.00
-82,400.00
-50,200.00
--
EBIT
775,800.00
832,900.00
969,100.00
604,300.00
560,300.00
--
EBITDA
1,006,800.00
1,061,600.00
1,189,500.00
816,900.00
721,300.00
--
Reconciled Cost of Revenue
19,021,100.00
19,215,600.00
21,046,200.00
15,511,600.00
9,821,400.00
--
Reconciled Depreciation
231,000.00
228,700.00
220,400.00
212,600.00
161,000.00
--
Net Income from Continuing Operation Net Minority Interest
516,500.00
556,800.00
672,900.00
396,900.00
386,100.00
--
Total Unusual Items Excluding Goodwill
7,100.00
6,100.00
3,600.00
-8,800.00
-400.00
--
Total Unusual Items
7,100.00
6,100.00
3,600.00
-8,800.00
-400.00
--
Normalized EBITDA
999,700.00
1,055,500.00
1,185,900.00
825,700.00
721,700.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
1,685.63
1,476.20
860.40
-2,107.68
-96.64
--
12/31/2019 - 8/19/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers