NSE - Delayed Quote INR
Munjal Showa Limited (MUNJALSHOW.NS)
115.47
-3.34
(-2.81%)
At close: April 25 at 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,368,458
11,677,300
12,345,852
10,545,260
10,771,235
Cost of Revenue
10,150,802
9,616,149
10,216,131
8,687,625
8,660,858
Gross Profit
2,217,656
2,061,151
2,129,721
1,857,635
2,110,377
Operating Expense
2,171,752
2,026,962
1,943,579
1,897,358
2,031,671
Operating Income
45,904
34,189
186,142
-39,723
78,706
Net Non Operating Interest Income Expense
37,860
37,874
78,185
14,771
11,806
Pretax Income
321,628
362,903
421,874
138,761
314,426
Tax Provision
43,911
55,242
102,842
17,259
53,024
Net Income Common Stockholders
277,717
307,661
319,032
121,502
261,402
Diluted NI Available to Com Stockholders
277,717
307,661
319,032
121,502
261,402
Basic EPS
6.94
7.69
7.98
3.04
6.54
Diluted EPS
6.94
7.69
7.98
3.04
6.54
Basic Average Shares
40,000.55
39,995
39,995
39,995
39,995
Diluted Average Shares
40,000.55
39,995
39,995
39,995
39,995
Rent Expense Supplemental
--
4,039
3,791
2,988
3,572
Total Expenses
12,322,554
11,643,111
12,159,710
10,584,983
10,692,529
Net Income from Continuing & Discontinued Operation
277,717
307,661
319,032
121,502
261,402
Normalized Income
27,315.96
72,538.39
212,343.67
-10,815.67
93,204.06
Interest Income
--
40,147
80,465
17,502
14,886
Interest Expense
139
125
487
599
1,477
Net Interest Income
37,860
37,874
78,185
14,771
11,806
EBIT
321,767
363,028
422,361
139,360
315,903
EBITDA
442,813
485,927
540,197
263,927
478,577
Reconciled Cost of Revenue
10,150,802
9,616,149
10,216,131
8,687,625
8,660,858
Reconciled Depreciation
121,046
122,899
117,836
124,567
162,674
Net Income from Continuing Operation Net Minority Interest
277,717
307,661
319,032
121,502
261,402
Total Unusual Items Excluding Goodwill
289,993
277,340
141,080
151,113
202,316
Total Unusual Items
289,993
277,340
141,080
151,113
202,316
Normalized EBITDA
152,820
208,587
399,117
112,814
276,261
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39,591.96
42,217.39
34,391.67
18,795.33
34,118.06
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade