265.00
+6.05
+(2.34%)
At close: April 8 at 4:00:06 PM GMT-4
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
704,561
704,561
877,618
643,092
633,595
Cost of Revenue
634,531
634,531
825,348
500,381
498,051
Gross Profit
70,030
70,030
52,270
142,711
135,544
Operating Expense
33,511
33,511
36,104
30,658
27,100
Operating Income
36,519
36,519
16,166
112,053
108,444
Net Non Operating Interest Income Expense
-22,741
-22,741
-17,993
-5,282
-6,944
Pretax Income
-2,746
-2,746
-8,699
90,546
91,797
Tax Provision
253
253
-2,418
25,134
25,808
Net Income Common Stockholders
-1,248
-1,248
-2,454
43,362
50,485
Diluted NI Available to Com Stockholders
-1,248
-1,248
-2,454
43,362
50,485
Basic EPS
-0.00
-0.00
-0.00
0.03
0.04
Diluted EPS
-0.00
-0.00
-0.00
0.03
0.04
Basic Average Shares
1,410,665.60
1,410,665.60
1,410,665.60
1,410,665.60
1,410,665.60
Diluted Average Shares
1,410,665.60
1,410,665.60
1,410,665.60
1,410,665.60
1,410,665.60
Total Operating Income as Reported
25,436
25,436
8,327
95,210
96,891
Total Expenses
668,042
668,042
861,452
531,039
525,151
Net Income from Continuing & Discontinued Operation
-1,248
-1,248
-2,454
43,362
50,485
Normalized Income
1,978.60
1,978.60
-2,065.54
47,577.31
50,986.76
Interest Income
2,008
2,008
3,373
4,295
847
Interest Expense
23,101
23,101
19,763
8,379
6,714
Net Interest Income
-22,741
-22,741
-17,993
-5,282
-6,944
EBIT
20,355
20,355
11,064
98,925
98,511
EBITDA
21,499
21,499
12,180
100,096
99,212
Reconciled Cost of Revenue
634,531
634,531
825,348
500,381
498,051
Reconciled Depreciation
1,144
1,144
1,116
1,171
701
Net Income from Continuing Operation Net Minority Interest
-1,248
-1,248
-2,454
43,362
50,485
Total Unusual Items Excluding Goodwill
-4,420
-4,420
-538
-5,835
-698
Total Unusual Items
-4,420
-4,420
-538
-5,835
-698
Normalized EBITDA
25,919
25,919
12,718
105,931
99,910
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,193.40
-1,193.40
-149.54
-1,619.69
-196.24
12/31/2021 - 7/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade