82.50
-2.50
(-2.94%)
At close: April 10 at 10:56:11 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
152,844
152,844
159,129
152,411
114,951
Cost of Revenue
45,704
45,704
45,879
43,106
41,879
Gross Profit
107,140
107,140
113,250
109,305
73,072
Operating Expense
125,918
125,918
108,072
91,472
68,025
Operating Income
-18,778
-18,778
5,178
17,833
5,047
Net Non Operating Interest Income Expense
-5,018
-5,018
-3,876
-3,448
-4,164
Pretax Income
-34,124
-34,124
13,150
21,326
4,554
Tax Provision
860
860
1,753
2,157
-43
Net Income Common Stockholders
-33,505
-33,505
13,243
19,985
4,773
Diluted NI Available to Com Stockholders
-33,505
-33,505
13,243
19,985
4,773
Basic EPS
0.03
-0.59
0.19
0.32
0.08
Diluted EPS
0.03
-0.59
0.19
0.32
0.08
Basic Average Shares
59,650
59,700
59,600
59,500
59,500
Diluted Average Shares
59,650
59,700
59,600
59,500
59,500
Total Operating Income as Reported
-29,137
-29,137
16,974
24,647
8,778
Total Expenses
171,622
171,622
153,951
134,578
109,904
Net Income from Continuing & Discontinued Operation
-33,505
-33,505
13,243
19,985
4,773
Normalized Income
-25,893.25
-25,893.25
3,117.94
13,903.70
1,436.61
Interest Income
1
1
11
19
12
Interest Expense
5,019
5,019
3,887
3,467
4,176
Net Interest Income
-5,018
-5,018
-3,876
-3,448
-4,164
EBIT
-29,105
-29,105
17,037
24,793
8,730
EBITDA
-13,073
-13,073
30,977
36,955
21,913
Reconciled Cost of Revenue
45,704
45,704
45,879
43,106
41,879
Reconciled Depreciation
16,032
16,032
13,940
12,162
13,183
Net Income from Continuing Operation Net Minority Interest
-33,505
-33,505
13,243
19,985
4,773
Total Unusual Items Excluding Goodwill
-10,149
-10,149
11,638
6,757
4,119
Total Unusual Items
-10,149
-10,149
11,638
6,757
4,119
Normalized EBITDA
-2,924
-2,924
19,339
30,198
17,794
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,537.25
-2,537.25
1,512.94
675.70
782.61
3/31/2021 - 5/23/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade