23.80
-0.20
(-0.83%)
As of 5:42:16 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
162,557
162,557
142,471
155,632
118,502
Cost of Revenue
100,412
100,412
91,484
99,547
74,528
Gross Profit
62,145
62,145
50,987
56,085
43,974
Operating Expense
57,820
57,820
56,518
58,338
49,094
Operating Income
4,325
4,325
-5,531
-2,253
-5,120
Net Non Operating Interest Income Expense
-414
-414
-586
-1,015
-733
Other Income Expense
4,343
4,343
2,774
2,667
2,337
Pretax Income
8,254
8,254
-3,343
-601
-3,516
Tax Provision
116
116
-232
351
263
Net Income Common Stockholders
6,593
6,593
-3,153
-1,102
-4,734
Diluted NI Available to Com Stockholders
6,593
6,593
-3,153
-1,102
-4,734
Basic EPS
2.60
--
-1.27
-0.45
-1.98
Diluted EPS
2.55
--
-1.27
-0.45
-1.98
Basic Average Shares
2,539
--
2,473
2,432
2,396
Diluted Average Shares
2,590
--
2,473
2,432
2,396
Total Operating Income as Reported
4,325
4,325
-5,531
-2,253
-5,120
Total Expenses
158,232
158,232
148,002
157,885
123,622
Net Income from Continuing & Discontinued Operation
6,593
6,593
-3,153
-1,102
-4,734
Normalized Income
9,514.36
9,514.36
-1,905.99
-878.43
-4,940.59
Interest Expense
414
414
586
1,015
733
Net Interest Income
-414
-414
-586
-1,015
-733
EBIT
8,668
8,668
-2,757
414
-2,783
EBITDA
13,984
13,984
1,859
4,733
1,718
Reconciled Cost of Revenue
100,412
100,412
91,484
99,547
74,528
Reconciled Depreciation
5,316
5,316
4,616
4,319
4,501
Net Income from Continuing Operation Net Minority Interest
6,593
6,593
-3,153
-1,102
-4,734
Total Unusual Items Excluding Goodwill
-2,963
-2,963
-1,340
-283
283
Total Unusual Items
-2,963
-2,963
-1,340
-283
283
Normalized EBITDA
16,947
16,947
3,199
5,016
1,435
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41.64
-41.64
-92.99
-59.43
76.41
12/31/2021 - 3/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade