22.83
0.00
(0.00%)
At close: April 4 at 4:21:02 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,441,000
62,441,000
68,275,000
79,844,000
76,571,000
Cost of Revenue
56,653,000
56,653,000
63,538,000
67,309,000
57,337,000
Gross Profit
5,788,000
5,788,000
4,737,000
12,535,000
19,234,000
Operating Expense
2,680,000
2,680,000
2,640,000
2,314,000
2,422,000
Operating Income
3,108,000
3,108,000
2,097,000
10,221,000
16,812,000
Net Non Operating Interest Income Expense
-407,000
-407,000
-568,000
-474,000
-438,000
Other Income Expense
214,000
214,000
-269,000
1,508,000
1,651,000
Pretax Income
2,915,000
2,915,000
1,260,000
11,255,000
18,025,000
Tax Provision
1,535,000
1,535,000
238,000
1,717,000
2,460,000
Net Income Common Stockholders
1,339,000
1,339,000
919,000
9,302,000
14,956,000
Diluted NI Available to Com Stockholders
1,339,000
1,339,000
919,000
9,302,000
14,956,000
Basic EPS
-1.32
1.70
1.09
10.21
13.53
Diluted EPS
-1.32
1.69
1.09
10.18
13.49
Basic Average Shares
802,250
788,000
842,000
911,000
1,105,000
Diluted Average Shares
804,500
791,000
845,000
914,000
1,108,000
Total Operating Income as Reported
3,310,000
3,310,000
2,340,000
10,272,000
16,976,000
Total Expenses
59,333,000
59,333,000
66,178,000
69,623,000
59,759,000
Interest Income
400,000
400,000
570,000
188,000
79,000
Interest Expense
510,000
510,000
715,000
401,000
357,000
Net Interest Income
-407,000
-407,000
-568,000
-474,000
-438,000
Net Income from Continuing & Discontinued Operation
1,339,000
1,339,000
919,000
9,302,000
14,956,000
Normalized Income
1,778,240
1,778,240
2,095,111.11
9,035,054.64
15,335,950.07
EBIT
3,425,000
3,425,000
1,975,000
11,656,000
18,382,000
EBITDA
6,057,000
6,057,000
4,650,000
14,236,000
20,905,000
Reconciled Cost of Revenue
56,653,000
56,653,000
63,538,000
67,309,000
57,337,000
Reconciled Depreciation
2,632,000
2,632,000
2,675,000
2,580,000
2,523,000
Net Income from Continuing Operation Net Minority Interest
1,339,000
1,339,000
919,000
9,302,000
14,956,000
Total Unusual Items Excluding Goodwill
-556,000
-556,000
-1,450,000
315,000
-440,000
Total Unusual Items
-556,000
-556,000
-1,450,000
315,000
-440,000
Normalized EBITDA
6,613,000
6,613,000
6,100,000
13,921,000
21,345,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-116,760
-116,760
-273,888.89
48,054.64
-60,049.93
12/31/2021 - 9/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade