143.00
-6.00
(-4.03%)
As of 10:55:32 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,411,000
7,411,000
5,363,000
5,330,000
4,188,000
Cost of Revenue
6,177,000
6,177,000
5,246,000
4,475,000
3,602,000
Gross Profit
1,234,000
1,234,000
117,000
855,000
586,000
Operating Expense
352,000
352,000
356,000
374,000
271,000
Operating Income
882,000
882,000
-239,000
481,000
315,000
Net Non Operating Interest Income Expense
-55,000
-55,000
-37,000
-38,000
-44,000
Pretax Income
895,000
895,000
-205,000
463,000
315,000
Tax Provision
253,000
253,000
-108,000
130,000
84,000
Net Income Common Stockholders
633,000
633,000
-102,000
331,000
222,000
Diluted NI Available to Com Stockholders
633,000
633,000
-102,000
331,000
222,000
Basic EPS
-0.68
5.88
-0.95
3.10
2.08
Diluted EPS
-0.68
5.76
-0.95
3.03
2.04
Basic Average Shares
107,541.83
107,382.87
107,382.87
106,733.04
106,650.60
Diluted Average Shares
110,142.69
110,025.40
110,173.70
110,147.44
110,129.47
Rent Expense Supplemental
--
--
1,000
1,000
1,000
Total Expenses
6,529,000
6,529,000
5,602,000
4,849,000
3,873,000
Net Income from Continuing & Discontinued Operation
633,000
633,000
-102,000
331,000
222,000
Normalized Income
666,699
666,699
-70,550
360,479
254,985
Interest Income
39,000
39,000
31,000
7,000
1,000
Interest Expense
95,000
95,000
69,000
45,000
48,000
Net Interest Income
-55,000
-55,000
-37,000
-38,000
-44,000
EBIT
990,000
990,000
-136,000
508,000
363,000
EBITDA
1,473,000
1,473,000
196,000
864,000
720,000
Reconciled Cost of Revenue
6,177,000
6,177,000
5,246,000
4,475,000
3,602,000
Reconciled Depreciation
483,000
483,000
332,000
356,000
357,000
Net Income from Continuing Operation Net Minority Interest
633,000
633,000
-102,000
331,000
222,000
Total Unusual Items Excluding Goodwill
-47,000
-47,000
-37,000
-41,000
-45,000
Total Unusual Items
-47,000
-47,000
-37,000
-41,000
-45,000
Normalized EBITDA
1,520,000
1,520,000
233,000
905,000
765,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,301
-13,301
-5,550
-11,521
-12,015
12/31/2021 - 8/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVT.MU AviChina Industry & Technology Co Ltd
0.3700
-4.64%
RHM.BE Rheinmetall AG
1,321.00
-2.33%
WF5A.SG Kratos Defense & Security Solutions Inc
28.51
+12.91%
FMNB.DU Leonardo SpA
41.50
+2.57%
BAl.XC
HAG.BE Hensoldt AG
61.25
-4.60%
HC1.F HEICO Corporation
228.50
+7.99%
BA.BA The Boeing Company
8,800.00
+11.82%
W8C.F Theon International Plc
22.50
+4.90%
AVNBF Avon Technologies Plc
19.82
0.00%