Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16.66
-0.40
(-2.34%)
As of 9:59:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,871,312
2,871,312
2,361,627
1,874,583
1,585,105
Cost of Revenue
2,383,641
2,383,641
2,049,278
1,558,237
1,336,313
Gross Profit
487,671
487,671
312,349
316,346
248,792
Operating Expense
273,998
273,998
227,302
194,022
162,318
Operating Income
213,673
213,673
85,047
122,324
86,474
Net Non Operating Interest Income Expense
-17,454
-17,454
-9,302
-7,432
-9,521
Pretax Income
194,105
194,105
80,004
116,188
65,149
Tax Provision
50,600
50,600
24,950
29,178
24,851
Net Income Common Stockholders
143,391
143,391
54,725
86,757
39,583
Diluted NI Available to Com Stockholders
143,391
143,391
54,725
86,757
39,583
Basic EPS
3.75
3.75
1.43
2.27
1.03
Diluted EPS
3.75
3.75
1.43
2.27
1.03
Basic Average Shares
38,268
38,237.60
38,268
38,269
38,272
Diluted Average Shares
38,268
38,237.60
38,268
38,269
38,272
Total Operating Income as Reported
207,650
207,650
82,281
119,188
74,781
Total Expenses
2,657,639
2,657,639
2,276,580
1,752,259
1,498,631
Net Income from Continuing & Discontinued Operation
143,391
143,391
54,725
86,757
39,583
Normalized Income
147,826.14
147,826.14
56,606.56
89,085.56
46,691.74
Interest Income
2,216
2,216
633
1,161
449
Interest Expense
15,296
15,296
7,157
5,904
7,890
Net Interest Income
-17,454
-17,454
-9,302
-7,432
-9,521
EBIT
209,401
209,401
87,161
122,092
73,039
EBITDA
270,136
270,136
142,072
175,883
123,780
Reconciled Cost of Revenue
2,383,641
2,383,641
2,049,278
1,558,237
1,336,313
Reconciled Depreciation
60,735
60,735
54,911
53,791
50,741
Net Income from Continuing Operation Net Minority Interest
143,391
143,391
54,725
86,757
39,583
Total Unusual Items Excluding Goodwill
-6,026
-6,026
-2,767
-3,134
-11,692
Total Unusual Items
-6,026
-6,026
-2,767
-3,134
-11,692
Normalized EBITDA
276,162
276,162
144,839
179,017
135,472
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,590.86
-1,590.86
-885.44
-805.44
-4,583.26
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade