5.38
0.00
(0.00%)
As of January 20 at 5:35:11 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42,940.00
42,940.00
38,547.00
27,560.00
19,329.00
Cost of Revenue
35,966.00
35,966.00
29,843.00
34,482.00
18,503.00
Gross Profit
6,974.00
6,974.00
8,704.00
-6,922.00
826.00
Operating Expense
18,315.00
18,315.00
18,053.00
9,434.00
5,356.00
Operating Income
-11,341.00
-11,341.00
-9,349.00
-16,356.00
-4,530.00
Net Non Operating Interest Income Expense
-1,019.00
-1,019.00
-999.00
-2,389.00
-1,804.00
Pretax Income
-15,562.00
-15,562.00
-13,871.00
-21,163.00
-6,334.00
Tax Provision
-2,315.00
-2,315.00
140.00
2,765.00
-925.00
Net Income Common Stockholders
-13,247.00
-13,247.00
-7,277.00
-23,525.00
-5,367.00
Diluted NI Available to Com Stockholders
-13,247.00
-13,247.00
-7,277.00
-23,525.00
-5,367.00
Basic EPS
-0.33
-0.33
-0.18
-0.79
-0.15
Diluted EPS
-0.33
-0.33
-0.18
-0.79
-0.15
Basic Average Shares
40,082.75
40,702.19
40,506.38
29,872.53
37,000.00
Diluted Average Shares
40,082.75
40,702.19
40,506.38
29,872.53
37,000.00
Total Operating Income as Reported
-14,522.00
-14,522.00
-12,867.00
-16,356.00
-4,530.00
Total Expenses
54,281.00
54,281.00
47,896.00
43,916.00
23,859.00
Net Income from Continuing & Discontinued Operation
-13,247.00
-13,247.00
-7,277.00
-23,525.00
-5,367.00
Normalized Income
-10,574.11
-10,574.11
-11,171.95
-22,043.13
-5,409.00
Interest Income
30.00
30.00
8.00
--
16.00
Interest Expense
1,006.00
1,006.00
520.00
2,207.00
1,555.00
Net Interest Income
-1,019.00
-1,019.00
-999.00
-2,389.00
-1,804.00
EBIT
-14,556.00
-14,556.00
-13,351.00
-18,956.00
-4,779.00
EBITDA
-5,815.00
-5,815.00
-5,338.00
-14,721.00
-1,061.00
Reconciled Cost of Revenue
35,966.00
35,966.00
29,843.00
34,482.00
18,503.00
Reconciled Depreciation
8,741.00
8,741.00
8,013.00
4,235.00
3,718.00
Net Income from Continuing Operation Net Minority Interest
-13,247.00
-13,247.00
-14,011.00
-23,928.00
-5,409.00
Total Unusual Items Excluding Goodwill
-3,140.00
-3,140.00
-3,505.00
-2,327.00
--
Total Unusual Items
-3,140.00
-3,140.00
-3,505.00
-2,327.00
--
Normalized EBITDA
-2,675.00
-2,675.00
-1,833.00
-12,394.00
-1,061.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-467.11
-467.11
-665.95
-442.13
--
12/31/2020 - 11/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9669.HK Beisen Holding Limited
4.720
-0.84%
GROW.MI Growens S.p.A.
5.0000
-1.19%
TOM2.AS TomTom N.V.
5.59
+0.45%
0020.HK SENSETIME-W
1.410
-2.08%
SMWB Similarweb Ltd.
15.79
+1.22%
SRAD Sportradar Group AG
20.37
+0.15%
HUBS HubSpot, Inc.
730.14
+0.56%
U Unity Software Inc.
22.73
+2.48%
NOW ServiceNow, Inc.
1,121.22
+2.22%
APP AppLovin Corporation
356.90
+5.47%