4.4000
0.0000
(0.00%)
At close: April 14 at 4:59:48 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42,940
42,940
38,547
27,560
19,329
Cost of Revenue
35,966
35,966
29,843
34,482
18,503
Gross Profit
6,974
6,974
8,704
-6,922
826
Operating Expense
18,315
18,315
18,053
9,434
5,356
Operating Income
-11,341
-11,341
-9,349
-16,356
-4,530
Net Non Operating Interest Income Expense
-1,019
-1,019
-999
-2,389
-1,804
Pretax Income
-15,562
-15,562
-13,871
-21,163
-6,334
Tax Provision
-2,315
-2,315
140
2,765
-925
Net Income Common Stockholders
-13,247
-13,247
-7,277
-23,525
-5,367
Diluted NI Available to Com Stockholders
-13,247
-13,247
-7,277
-23,525
-5,367
Basic EPS
-0.33
-0.33
-0.18
-0.79
-0.15
Diluted EPS
-0.33
-0.33
-0.18
-0.79
-0.15
Basic Average Shares
40,082.7540
40,702.1850
40,506.3790
29,872.5280
37,000
Diluted Average Shares
40,082.7540
40,702.1850
40,506.3790
29,872.5280
37,000
Total Operating Income as Reported
-14,522
-14,522
-12,867
-16,356
-4,530
Total Expenses
54,281
54,281
47,896
43,916
23,859
Net Income from Continuing & Discontinued Operation
-13,247
-13,247
-7,277
-23,525
-5,367
Normalized Income
-10,574.1058
-10,574.1058
-11,171.9500
-22,043.1300
-5,409
Interest Income
30
30
8
--
16
Interest Expense
1,006
1,006
520
2,207
1,555
Net Interest Income
-1,019
-1,019
-999
-2,389
-1,804
EBIT
-14,556
-14,556
-13,351
-18,956
-4,779
EBITDA
-5,815
-5,815
-5,338
-14,721
-1,061
Reconciled Cost of Revenue
35,966
35,966
29,843
34,482
18,503
Reconciled Depreciation
8,741
8,741
8,013
4,235
3,718
Net Income from Continuing Operation Net Minority Interest
-13,247
-13,247
-14,011
-23,928
-5,409
Total Unusual Items Excluding Goodwill
-3,140
-3,140
-3,505
-2,327
--
Total Unusual Items
-3,140
-3,140
-3,505
-2,327
--
Normalized EBITDA
-2,675
-2,675
-1,833
-12,394
-1,061
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-467.1058
-467.1058
-665.9500
-442.1300
--
12/31/2020 - 11/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4443.T Sansan, Inc.
1,928.00
+0.10%
4478.T freee K.K.
3,830.00
+3.79%
BL BlackLine, Inc.
44.44
-0.40%
SMWB Similarweb Ltd.
6.85
+1.93%
PAR PAR Technology Corporation
56.42
+0.23%
AMPL Amplitude, Inc.
8.18
-1.45%
SRAD Sportradar Group AG
23.96
+0.42%
CDNS Cadence Design Systems, Inc.
260.22
+0.37%
ADBE Adobe Inc.
348.80
+1.34%
CRM Salesforce, Inc.
247.26
-1.03%