0.0200
+0.0020
+(11.11%)
As of 8:20:49 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
56,200
56,200
73,100
82,500
85,800
Cost of Revenue
36,600
36,600
52,200
54,900
63,300
Gross Profit
19,600
19,600
20,900
27,600
22,500
Operating Expense
13,500
13,500
15,500
16,000
21,300
Operating Income
6,100
6,100
5,400
11,600
1,200
Net Non Operating Interest Income Expense
-3,800
-3,800
-3,800
-3,100
-8,700
Pretax Income
2,900
2,900
2,200
11,100
-21,400
Tax Provision
-400
-400
2,300
-1,000
100
Net Income Common Stockholders
3,300
3,300
-100
12,100
-21,500
Diluted NI Available to Com Stockholders
3,300
3,300
-100
12,100
-21,500
Basic EPS
0.00
0.01
-0.00
0.02
-0.06
Diluted EPS
0.00
0.01
-0.00
0.02
-0.06
Basic Average Shares
563,800
563,800
563,800
563,800
379,000
Diluted Average Shares
566,350
571,500
563,800
573,900
379,000
Total Operating Income as Reported
6,700
6,700
6,000
13,000
-2,400
Rent Expense Supplemental
--
--
300
600
2,100
Total Expenses
50,100
50,100
67,700
70,900
84,600
Net Income from Continuing & Discontinued Operation
3,300
3,300
-100
12,100
-21,500
Normalized Income
3,150
3,150
-586
9,994
-10,241
Interest Income
400
400
400
--
200
Interest Expense
4,200
4,200
4,200
3,100
8,900
Net Interest Income
-3,800
-3,800
-3,800
-3,100
-8,700
EBIT
7,100
7,100
6,400
14,200
-12,500
EBITDA
7,500
7,500
6,900
15,100
-10,500
Reconciled Cost of Revenue
36,600
36,600
52,200
54,900
63,300
Reconciled Depreciation
400
400
500
900
2,000
Net Income from Continuing Operation Net Minority Interest
3,300
3,300
-100
12,100
-21,500
Total Unusual Items Excluding Goodwill
200
200
600
2,600
-13,900
Total Unusual Items
200
200
600
2,600
-13,900
Normalized EBITDA
7,300
7,300
6,300
12,500
3,400
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
50
50
114
494
-2,641
3/31/2021 - 1/17/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade