250.00
0.00
(0.00%)
As of January 14 at 12:36:24 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,696.00
17,696.00
17,848.00
10,103.00
8,317.00
Cost of Revenue
3,312.93
3,312.93
1,968.61
2,440.00
2,257.00
Gross Profit
14,383.07
14,383.07
15,879.39
7,663.00
6,060.00
Operating Expense
14,702.60
14,702.60
14,138.09
5,266.09
3,283.59
Operating Income
-319.53
-319.53
1,741.30
2,396.91
2,776.41
Net Non Operating Interest Income Expense
-183.86
-183.86
-196.75
-206.12
-201.66
Pretax Income
-1,959.56
-1,959.56
-716.56
61.08
1,435.68
Tax Provision
106.31
106.31
129.91
62.18
47.02
Net Income Common Stockholders
-515.14
-515.14
-835.42
--
--
Diluted NI Available to Com Stockholders
-515.14
-515.14
-835.42
--
--
Basic EPS
-1.72
--
-2.78
0.00
0.00
Diluted EPS
-1.72
--
-2.78
0.00
0.00
Basic Average Shares
300.00
--
300.00
300.00
300.00
Diluted Average Shares
300.00
--
300.00
300.00
300.00
Total Operating Income as Reported
-350.81
-350.81
-563.66
215.01
187.75
Rent Expense Supplemental
98.00
98.00
98.00
98.00
98.00
Total Expenses
18,015.53
18,015.53
16,106.70
7,706.09
5,540.59
Net Income from Continuing & Discontinued Operation
-515.14
-515.14
-835.42
--
--
Normalized Income
843.99
843.99
1,170.32
1,541.41
1,161.41
Interest Income
5.96
5.96
1.51
--
--
Interest Expense
189.82
189.82
198.26
206.12
201.66
Net Interest Income
-183.86
-183.86
-196.75
-206.12
-201.66
EBIT
-1,769.74
-1,769.74
-518.30
267.20
1,637.33
EBITDA
-149.74
-149.74
985.70
1,849.20
3,791.33
Reconciled Cost of Revenue
3,312.93
3,312.93
1,968.61
2,440.00
2,257.00
Reconciled Depreciation
1,620.00
1,620.00
1,504.00
1,582.00
2,154.00
Net Income from Continuing Operation Net Minority Interest
-515.14
-515.14
-835.42
--
--
Total Unusual Items Excluding Goodwill
-1,598.98
-1,598.98
-2,359.69
-2,202.01
-1,200.74
Total Unusual Items
-1,598.98
-1,598.98
-2,359.69
-2,202.01
-1,200.74
Normalized EBITDA
1,449.24
1,449.24
3,345.40
4,051.21
4,992.07
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-239.85
-239.85
-353.95
-660.60
-39.32
12/31/2020 - 1/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade