2.0600
+0.0400
+(1.98%)
As of 10:39:47 AM GMT+10. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
575,146
575,146
561,496
442,703
415,753
Cost of Revenue
432,967
432,967
425,663
330,189
305,438
Gross Profit
142,179
142,179
135,833
112,514
110,315
Operating Expense
122,856
122,856
113,359
96,566
90,072
Operating Income
19,323
19,323
22,474
15,948
20,243
Net Non Operating Interest Income Expense
6,231
6,231
9,101
12,129
12,311
Other Income Expense
-5,599
-5,599
3,303
4,655
7,699
Pretax Income
19,955
19,955
32,570
32,732
40,253
Tax Provision
5,824
5,824
9,556
9,617
11,954
Net Income Common Stockholders
14,131
14,131
23,014
23,115
28,299
Basic EPS
0.19
--
0.33
0.38
0.46
Diluted EPS
0.19
--
0.33
0.37
0.46
Basic Average Shares
73,782
--
69,522
61,707
61,707
Diluted Average Shares
73,782
--
70,379.2050
61,804.8130
61,923.4140
Net Income from Continuing & Discontinued Operation
14,131
14,131
23,014
23,115
28,299
Normalized Income
14,442.5831
14,442.5831
23,033.7848
23,865.6796
29,818.2443
Interest Income
15,226
15,226
15,411
14,151
14,063
Interest Expense
6,346
6,346
4,007
185
390
Net Interest Income
6,231
6,231
9,101
12,129
12,311
EBIT
26,301
26,301
36,577
32,917
40,643
EBITDA
45,589
45,589
53,547
46,982
54,056
Reconciled Cost of Revenue
432,967
432,967
425,663
330,189
305,438
Reconciled Depreciation
19,288
19,288
16,970
14,065
13,413
Net Income from Continuing Operation Net Minority Interest
14,131
14,131
23,014
23,115
28,299
Total Unusual Items Excluding Goodwill
-440
-440
-28
-1,063
-2,161
Total Unusual Items
-440
-440
-28
-1,063
-2,161
Normalized EBITDA
46,029
46,029
53,575
48,045
56,217
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-128.4169
-128.4169
-8.2152
-312.3204
-641.7557
6/30/2021 - 4/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASG.AX Autosports Group Limited
1.7500
0.00%
MTPTF Motorpoint Group Plc
1.7800
0.00%
GBXXY Grand Baoxin Auto Group Limited
0.0924
0.00%
9856.T Ku Holdings Co.,Ltd.
1,026.00
+4.37%
VTMTF Vertu Motors plc
0.8708
0.00%
2CC.NZ 2 Cheap Cars Group Limited
0.7400
0.00%
AUCT.BK Union Auction Public Company Limited
7.15
-0.69%
1268.HK MEIDONG AUTO
2.020
+2.02%
4732.T USS Co., Ltd.
1,356.50
+2.73%
3669.HK China Yongda Automobiles Services Holdings Limited
2.390
+0.84%