7.03
+0.33
+(4.90%)
As of 9:41:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168,216.68
166,682.88
124,410.99
129,843.49
122,098.68
Cost of Revenue
149,098.69
129,422.81
91,667.47
91,977.56
83,258.81
Gross Profit
19,117.99
37,260.07
32,743.52
37,865.93
38,839.87
Operating Expense
8,941.59
8,118.12
9,026.93
8,819.28
8,377.65
Operating Income
10,176.40
29,141.95
23,716.59
29,046.65
30,462.22
Net Non Operating Interest Income Expense
-8,498.17
-10,732.13
-13,620.71
-15,334.33
-17,777.66
Pretax Income
141,023.69
119,555.32
8,666.64
11,304.41
9,433.42
Tax Provision
247.15
306.58
-87.32
11.77
19.75
Net Income Common Stockholders
140,776.54
119,248.74
8,753.96
11,292.64
9,413.67
Diluted NI Available to Com Stockholders
140,776.54
119,248.74
8,753.96
11,292.64
9,413.67
Basic EPS
0.07
0.06
0.00
0.01
0.00
Diluted EPS
0.07
0.06
0.00
0.01
0.00
Basic Average Shares
2,098,791.06
2,092,720.60
2,080,759.19
2,071,334.59
2,071,334.59
Diluted Average Shares
2,107,591.06
2,112,520.60
2,096,940.73
2,187,318.26
2,102,284.64
Total Operating Income as Reported
10,191.26
29,173.32
23,818.59
29,390.63
30,462.22
Total Expenses
158,040.29
137,540.93
100,694.40
100,796.84
91,636.46
Net Income from Continuing & Discontinued Operation
140,776.54
119,248.74
8,753.96
11,292.64
9,413.67
Normalized Income
5,036.98
21,729.21
9,631.04
12,819.33
11,737.21
Interest Income
--
0.37
1.39
0.69
0.81
Interest Expense
8,498.54
10,732.51
13,434.94
15,035.48
17,033.57
Net Interest Income
-8,498.17
-10,732.13
-13,620.71
-15,334.33
-17,777.66
EBIT
149,522.23
130,287.83
22,101.57
26,339.88
26,466.99
EBITDA
226,770.22
181,780.43
44,596.98
45,709.47
43,449.23
Reconciled Cost of Revenue
149,098.69
129,422.81
91,667.47
91,977.56
83,258.81
Reconciled Depreciation
77,247.99
51,492.60
22,495.41
19,369.58
16,982.24
Net Income from Continuing Operation Net Minority Interest
140,776.54
119,248.74
8,753.96
11,292.64
9,413.67
Total Unusual Items Excluding Goodwill
135,977.86
97,770.24
-1,082.82
-1,528.28
-2,328.41
Total Unusual Items
135,977.86
97,770.24
-1,082.82
-1,528.28
-2,328.41
Normalized EBITDA
90,792.36
84,010.19
45,679.80
47,237.75
45,777.64
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
238.30
250.72
-205.74
-1.59
-4.87
12/31/2020 - 10/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAT.L Panthera Resources PLC
11.60
-3.33%
BNR.AX Bulletin Resources Limited
0.0630
-1.56%
AAZ.L Anglo Asian Mining PLC
128.75
+3.00%
ORR.L Oriole Resources PLC
0.2072
-0.14%
SRB.L Serabi Gold plc
183.92
+3.91%
8TX.F Resouro Strategic Metals Inc.
0.1240
-7.46%
KCN.F Kingsgate Consolidated Limited
0.8540
+1.18%
IAL.F IAMGOLD Corporation
6.74
+3.12%
KIN2.HA Kinross Gold Corp
13.16
+2.45%
D7Q1.F Monument Mining Limited
0.2900
+2.84%